[PTGTIN] QoQ Annualized Quarter Result on 31-Jan-2003 [#1]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
28-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Jan-2003 [#1]
Profit Trend
QoQ- -79.78%
YoY- 35.96%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Revenue 18,259 17,804 27,390 34,240 84,758 56,865 27,430 -23.70%
PBT -4,186 -3,736 3,884 5,720 24,824 18,604 4,642 -
Tax 665 660 -2,072 -2,620 -9,496 -6,116 -2,848 -
NP -3,521 -3,076 1,812 3,100 15,328 12,488 1,794 -
-
NP to SH -3,521 -3,076 1,812 3,100 15,328 12,488 1,794 -
-
Tax Rate - - 53.35% 45.80% 38.25% 32.87% 61.35% -
Total Cost 21,780 20,880 25,578 31,140 69,430 44,377 25,636 -10.27%
-
Net Worth 384,902 378,761 386,792 394,545 292,382 266,893 259,133 30.08%
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Div - - 1,811 - - - - -
Div Payout % - - 100.00% - - - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Net Worth 384,902 378,761 386,792 394,545 292,382 266,893 259,133 30.08%
NOSH 343,663 344,328 348,461 352,272 263,407 247,124 249,166 23.83%
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
NP Margin -19.28% -17.28% 6.62% 9.05% 18.08% 21.96% 6.54% -
ROE -0.91% -0.81% 0.47% 0.79% 5.24% 4.68% 0.69% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 5.31 5.17 7.86 9.72 32.18 23.01 11.01 -38.41%
EPS -1.02 -0.89 0.52 0.88 5.82 5.05 0.72 -
DPS 0.00 0.00 0.52 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.10 1.11 1.12 1.11 1.08 1.04 5.05%
Adjusted Per Share Value based on latest NOSH - 352,272
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 5.28 5.14 7.91 9.89 24.49 16.43 7.93 -23.69%
EPS -1.02 -0.89 0.52 0.90 4.43 3.61 0.52 -
DPS 0.00 0.00 0.52 0.00 0.00 0.00 0.00 -
NAPS 1.1121 1.0944 1.1176 1.14 0.8448 0.7711 0.7487 30.09%
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 -
Price 0.54 0.50 0.38 0.45 0.54 0.47 0.61 -
P/RPS 10.16 9.67 4.83 4.63 1.68 2.04 5.54 49.66%
P/EPS -52.71 -55.97 73.08 51.14 9.28 9.30 84.72 -
EY -1.90 -1.79 1.37 1.96 10.78 10.75 1.18 -
DY 0.00 0.00 1.37 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.45 0.34 0.40 0.49 0.44 0.59 -12.81%
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 24/12/03 26/09/03 24/06/03 28/03/03 31/12/02 30/09/02 27/06/02 -
Price 0.49 0.47 0.43 0.38 0.43 0.40 0.49 -
P/RPS 9.22 9.09 5.47 3.91 1.34 1.74 4.45 62.30%
P/EPS -47.83 -52.61 82.69 43.18 7.39 7.92 68.06 -
EY -2.09 -1.90 1.21 2.32 13.53 12.63 1.47 -
DY 0.00 0.00 1.21 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.39 0.34 0.39 0.37 0.47 -4.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment