[TANJONG] QoQ Annualized Quarter Result on 31-Jan-2000 [#4]

Announcement Date
28-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 8.34%
YoY- -48.37%
View:
Show?
Annualized Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 2,050,333 2,030,832 2,105,004 1,892,953 1,873,509 1,795,088 1,783,080 -0.14%
PBT 320,680 328,638 331,196 261,191 245,741 204,102 164,716 -0.67%
Tax -128,250 -129,942 -132,896 -75,674 -74,501 -56,324 -40,084 -1.17%
NP 192,429 198,696 198,300 185,517 171,240 147,778 124,632 -0.43%
-
NP to SH 192,429 198,696 198,300 185,517 171,240 147,778 124,632 -0.43%
-
Tax Rate 39.99% 39.54% 40.13% 28.97% 30.32% 27.60% 24.34% -
Total Cost 1,857,904 1,832,136 1,906,704 1,707,436 1,702,269 1,647,310 1,658,448 -0.11%
-
Net Worth 141,632,534 1,365,562 1,341,930 1,271,204 1,274,160 0 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 141,632,534 1,365,562 1,341,930 1,271,204 1,274,160 0 0 -100.00%
NOSH 378,797 377,749 378,435 375,540 375,526 375,071 375,397 -0.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 9.39% 9.78% 9.42% 9.80% 9.14% 8.23% 6.99% -
ROE 0.14% 14.55% 14.78% 14.59% 13.44% 0.00% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 541.27 537.61 556.24 504.06 498.90 478.60 474.98 -0.13%
EPS 50.80 52.60 52.40 49.40 45.60 39.40 33.20 -0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 373.90 3.615 3.546 3.385 3.393 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 375,572
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 508.42 503.59 521.98 469.40 464.58 445.13 442.15 -0.14%
EPS 47.72 49.27 49.17 46.00 42.46 36.64 30.91 -0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 351.2085 3.3862 3.3276 3.1522 3.1596 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 7.10 9.05 10.50 9.60 0.00 0.00 0.00 -
P/RPS 1.31 1.68 1.89 1.90 0.00 0.00 0.00 -100.00%
P/EPS 13.98 17.21 20.04 19.43 0.00 0.00 0.00 -100.00%
EY 7.15 5.81 4.99 5.15 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.50 2.96 2.84 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 19/12/00 21/09/00 27/06/00 28/03/00 15/12/99 28/09/99 - -
Price 6.75 8.25 8.70 10.40 0.00 0.00 0.00 -
P/RPS 1.25 1.53 1.56 2.06 0.00 0.00 0.00 -100.00%
P/EPS 13.29 15.68 16.60 21.05 0.00 0.00 0.00 -100.00%
EY 7.53 6.38 6.02 4.75 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.28 2.45 3.07 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment