[TANJONG] YoY Quarter Result on 31-Jan-2000 [#4]

Announcement Date
28-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 4.67%
YoY- -53.21%
View:
Show?
Quarter Result
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 601,802 511,938 554,923 487,821 445,059 -0.31%
PBT 123,509 46,978 94,206 76,886 81,208 -0.43%
Tax -44,946 -40,504 -35,390 -19,799 40,803 -
NP 78,563 6,474 58,816 57,087 122,011 0.45%
-
NP to SH 78,563 6,474 58,816 57,087 122,011 0.45%
-
Tax Rate 36.39% 86.22% 37.57% 25.75% -50.25% -
Total Cost 523,239 505,464 496,107 430,734 323,048 -0.50%
-
Net Worth 1,762,557 1,511,869 141,879,367 1,271,312 1,164,548 -0.43%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 107,990 - - 82,625 82,592 -0.27%
Div Payout % 137.46% - - 144.74% 67.69% -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 1,762,557 1,511,869 141,879,367 1,271,312 1,164,548 -0.43%
NOSH 385,679 380,823 379,458 375,572 375,418 -0.02%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 13.05% 1.26% 10.60% 11.70% 27.41% -
ROE 4.46% 0.43% 0.04% 4.49% 10.48% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 156.04 134.43 146.24 129.89 118.55 -0.28%
EPS 20.37 1.70 15.50 15.20 32.50 0.48%
DPS 28.00 0.00 0.00 22.00 22.00 -0.25%
NAPS 4.57 3.97 373.90 3.385 3.102 -0.40%
Adjusted Per Share Value based on latest NOSH - 375,572
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 149.23 126.95 137.61 120.97 110.36 -0.31%
EPS 19.48 1.61 14.58 14.16 30.26 0.45%
DPS 26.78 0.00 0.00 20.49 20.48 -0.27%
NAPS 4.3706 3.749 351.8206 3.1525 2.8877 -0.43%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 8.25 8.25 7.85 9.60 0.00 -
P/RPS 5.29 6.14 5.37 7.39 0.00 -100.00%
P/EPS 40.50 485.29 50.65 63.16 0.00 -100.00%
EY 2.47 0.21 1.97 1.58 0.00 -100.00%
DY 3.39 0.00 0.00 2.29 0.00 -100.00%
P/NAPS 1.81 2.08 0.02 2.84 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 27/03/03 26/03/02 22/03/01 28/03/00 - -
Price 8.25 8.25 6.70 10.40 0.00 -
P/RPS 5.29 6.14 4.58 8.01 0.00 -100.00%
P/EPS 40.50 485.29 43.23 68.42 0.00 -100.00%
EY 2.47 0.21 2.31 1.46 0.00 -100.00%
DY 3.39 0.00 0.00 2.12 0.00 -100.00%
P/NAPS 1.81 2.08 0.02 3.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment