[TANJONG] YoY Cumulative Quarter Result on 31-Jan-2000 [#4]

Announcement Date
28-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 44.45%
YoY- -48.37%
View:
Show?
Cumulative Result
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 2,455,522 2,098,842 2,092,674 1,892,953 1,667,327 -0.40%
PBT 521,368 311,588 334,718 261,191 405,768 -0.26%
Tax -198,249 -150,236 -131,579 -75,674 -46,439 -1.49%
NP 323,119 161,352 203,139 185,517 359,329 0.11%
-
NP to SH 323,119 161,352 203,139 185,517 359,329 0.11%
-
Tax Rate 38.02% 48.22% 39.31% 28.97% 11.44% -
Total Cost 2,132,403 1,937,490 1,889,535 1,707,436 1,307,998 -0.50%
-
Net Worth 1,762,537 1,510,772 141,704,613 1,271,204 1,165,939 -0.42%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 146,556 - - - - -100.00%
Div Payout % 45.36% - - - - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 1,762,537 1,510,772 141,704,613 1,271,204 1,165,939 -0.42%
NOSH 385,675 380,547 378,990 375,540 375,867 -0.02%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 13.16% 7.69% 9.71% 9.80% 21.55% -
ROE 18.33% 10.68% 0.14% 14.59% 30.82% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 636.68 551.53 552.17 504.06 443.59 -0.37%
EPS 83.78 42.40 53.60 49.40 95.60 0.13%
DPS 38.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.57 3.97 373.90 3.385 3.102 -0.40%
Adjusted Per Share Value based on latest NOSH - 375,572
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 608.90 520.45 518.92 469.40 413.45 -0.40%
EPS 80.12 40.01 50.37 46.00 89.10 0.11%
DPS 36.34 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.3706 3.7463 351.3873 3.1522 2.8912 -0.42%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 8.25 8.25 7.85 9.60 0.00 -
P/RPS 1.30 1.50 1.42 1.90 0.00 -100.00%
P/EPS 9.85 19.46 14.65 19.43 0.00 -100.00%
EY 10.16 5.14 6.83 5.15 0.00 -100.00%
DY 4.61 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.81 2.08 0.02 2.84 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 27/03/03 26/03/02 22/03/01 28/03/00 - -
Price 8.25 8.25 6.70 10.40 0.00 -
P/RPS 1.30 1.50 1.21 2.06 0.00 -100.00%
P/EPS 9.85 19.46 12.50 21.05 0.00 -100.00%
EY 10.16 5.14 8.00 4.75 0.00 -100.00%
DY 4.61 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.81 2.08 0.02 3.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment