[GENP] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 45.78%
YoY- 101.99%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 2,337,004 3,189,782 3,198,126 3,152,454 2,121,728 3,130,171 2,746,018 -10.20%
PBT 222,328 688,873 829,101 1,031,436 726,420 670,425 564,300 -46.28%
Tax -59,492 -205,542 -228,817 -279,722 -200,420 -199,978 -162,658 -48.88%
NP 162,836 483,331 600,284 751,714 526,000 470,447 401,641 -45.25%
-
NP to SH 155,236 471,421 554,084 680,156 466,576 432,219 360,774 -43.03%
-
Tax Rate 26.76% 29.84% 27.60% 27.12% 27.59% 29.83% 28.82% -
Total Cost 2,174,168 2,706,451 2,597,842 2,400,740 1,595,728 2,659,724 2,344,377 -4.90%
-
Net Worth 5,149,916 5,212,720 5,320,383 5,302,440 5,105,056 5,149,916 4,961,505 2.51%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 305,047 179,439 269,159 - 269,159 131,589 -
Div Payout % - 64.71% 32.38% 39.57% - 62.27% 36.47% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 5,149,916 5,212,720 5,320,383 5,302,440 5,105,056 5,149,916 4,961,505 2.51%
NOSH 897,358 897,358 897,358 897,358 897,358 897,358 897,358 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 6.97% 15.15% 18.77% 23.85% 24.79% 15.03% 14.63% -
ROE 3.01% 9.04% 10.41% 12.83% 9.14% 8.39% 7.27% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 260.48 355.53 356.46 351.37 236.48 348.88 306.07 -10.20%
EPS 17.32 52.54 61.76 75.80 52.00 48.17 40.21 -42.99%
DPS 0.00 34.00 20.00 30.00 0.00 30.00 14.67 -
NAPS 5.74 5.81 5.93 5.91 5.69 5.74 5.53 2.51%
Adjusted Per Share Value based on latest NOSH - 897,358
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 260.43 355.46 356.39 351.30 236.44 348.82 306.01 -10.20%
EPS 17.30 52.53 61.75 75.80 51.99 48.17 40.20 -43.02%
DPS 0.00 33.99 20.00 29.99 0.00 29.99 14.66 -
NAPS 5.739 5.809 5.9289 5.9089 5.689 5.739 5.529 2.51%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 5.91 6.40 5.74 6.45 8.55 6.70 6.85 -
P/RPS 2.27 1.80 1.61 1.84 3.62 1.92 2.24 0.89%
P/EPS 34.16 12.18 9.29 8.51 16.44 13.91 17.04 59.05%
EY 2.93 8.21 10.76 11.75 6.08 7.19 5.87 -37.10%
DY 0.00 5.31 3.48 4.65 0.00 4.48 2.14 -
P/NAPS 1.03 1.10 0.97 1.09 1.50 1.17 1.24 -11.64%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 22/02/23 23/11/22 24/08/22 25/05/22 23/02/22 24/11/21 -
Price 6.06 6.02 6.40 6.49 8.18 8.40 6.94 -
P/RPS 2.33 1.69 1.80 1.85 3.46 2.41 2.27 1.75%
P/EPS 35.02 11.46 10.36 8.56 15.73 17.44 17.26 60.33%
EY 2.86 8.73 9.65 11.68 6.36 5.74 5.79 -37.53%
DY 0.00 5.65 3.13 4.62 0.00 3.57 2.11 -
P/NAPS 1.06 1.04 1.08 1.10 1.44 1.46 1.25 -10.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment