[GENP] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 191.55%
YoY- 101.99%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 584,251 3,189,782 2,398,595 1,576,227 530,432 3,130,171 2,059,514 -56.85%
PBT 55,582 688,873 621,826 515,718 181,605 670,425 423,225 -74.19%
Tax -14,873 -205,542 -171,613 -139,861 -50,105 -199,978 -121,994 -75.44%
NP 40,709 483,331 450,213 375,857 131,500 470,447 301,231 -73.69%
-
NP to SH 38,809 471,421 415,563 340,078 116,644 432,219 270,581 -72.63%
-
Tax Rate 26.76% 29.84% 27.60% 27.12% 27.59% 29.83% 28.82% -
Total Cost 543,542 2,706,451 1,948,382 1,200,370 398,932 2,659,724 1,758,283 -54.31%
-
Net Worth 5,149,916 5,212,720 5,320,383 5,302,440 5,105,056 5,149,916 4,961,505 2.51%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 305,047 134,579 134,579 - 269,159 98,691 -
Div Payout % - 64.71% 32.38% 39.57% - 62.27% 36.47% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 5,149,916 5,212,720 5,320,383 5,302,440 5,105,056 5,149,916 4,961,505 2.51%
NOSH 897,358 897,358 897,358 897,358 897,358 897,358 897,358 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 6.97% 15.15% 18.77% 23.85% 24.79% 15.03% 14.63% -
ROE 0.75% 9.04% 7.81% 6.41% 2.28% 8.39% 5.45% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 65.12 355.53 267.34 175.68 59.12 348.88 229.55 -56.85%
EPS 4.33 52.54 46.32 37.90 13.00 48.17 30.16 -72.61%
DPS 0.00 34.00 15.00 15.00 0.00 30.00 11.00 -
NAPS 5.74 5.81 5.93 5.91 5.69 5.74 5.53 2.51%
Adjusted Per Share Value based on latest NOSH - 897,358
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 65.11 355.46 267.30 175.65 59.11 348.82 229.51 -56.85%
EPS 4.32 52.53 46.31 37.90 13.00 48.17 30.15 -72.65%
DPS 0.00 33.99 15.00 15.00 0.00 29.99 11.00 -
NAPS 5.739 5.809 5.9289 5.9089 5.689 5.739 5.529 2.51%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 5.91 6.40 5.74 6.45 8.55 6.70 6.85 -
P/RPS 9.08 1.80 2.15 3.67 14.46 1.92 2.98 110.31%
P/EPS 136.63 12.18 12.39 17.02 65.76 13.91 22.71 231.15%
EY 0.73 8.21 8.07 5.88 1.52 7.19 4.40 -69.83%
DY 0.00 5.31 2.61 2.33 0.00 4.48 1.61 -
P/NAPS 1.03 1.10 0.97 1.09 1.50 1.17 1.24 -11.64%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 22/02/23 23/11/22 24/08/22 25/05/22 23/02/22 24/11/21 -
Price 6.06 6.02 6.40 6.49 8.18 8.40 6.94 -
P/RPS 9.31 1.69 2.39 3.69 13.84 2.41 3.02 111.96%
P/EPS 140.10 11.46 13.82 17.12 62.92 17.44 23.01 233.80%
EY 0.71 8.73 7.24 5.84 1.59 5.74 4.35 -70.16%
DY 0.00 5.65 2.34 2.31 0.00 3.57 1.59 -
P/NAPS 1.06 1.04 1.08 1.10 1.44 1.46 1.25 -10.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment