[AMOLEK] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 49.45%
YoY- 2.27%
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 276 300 400 200 200 -0.33%
PBT -2,440 -2,624 -2,940 -1,464 -1,498 -0.50%
Tax 0 2,624 2,940 1,464 1,498 -
NP -2,440 0 0 0 0 -100.00%
-
NP to SH -2,440 -2,624 -2,940 -1,464 -1,498 -0.50%
-
Tax Rate - - - - - -
Total Cost 2,716 300 400 200 200 -2.67%
-
Net Worth 35,811 40,049 41,877 45,311 46,726 0.27%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 35,811 40,049 41,877 45,311 46,726 0.27%
NOSH 1,799 1,799 1,792 1,807 1,804 0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -884.06% 0.00% 0.00% 0.00% 0.00% -
ROE -6.81% -6.55% -7.02% -3.23% -3.21% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 15.33 16.67 22.31 11.07 11.08 -0.33%
EPS -135.56 -145.78 -164.00 -81.00 -83.00 -0.50%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 19.8961 22.25 23.36 25.07 25.89 0.27%
Adjusted Per Share Value based on latest NOSH - 1,804
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 16.10 17.50 23.33 11.67 11.67 -0.33%
EPS -142.33 -153.07 -171.50 -85.40 -87.38 -0.50%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 20.8902 23.3621 24.4283 26.4318 27.2573 0.27%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 20.50 20.10 22.20 39.75 0.00 -
P/RPS 133.69 120.60 99.49 359.22 0.00 -100.00%
P/EPS -15.12 -13.79 -13.54 -49.07 0.00 -100.00%
EY -6.61 -7.25 -7.39 -2.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.90 0.95 1.59 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 23/08/02 14/08/01 21/08/00 - -
Price 20.30 20.50 21.60 38.00 0.00 -
P/RPS 132.39 123.00 96.80 343.41 0.00 -100.00%
P/EPS -14.97 -14.06 -13.17 -46.91 0.00 -100.00%
EY -6.68 -7.11 -7.59 -2.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.92 0.92 1.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment