[ABMB] QoQ Annualized Quarter Result on 30-Jun-2002 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 15.02%
YoY- -53.26%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 1,426,854 1,204,126 1,382,960 1,351,136 1,203,926 1,271,260 1,233,902 10.18%
PBT 209,531 194,281 116,020 120,868 143,342 183,121 146,538 26.94%
Tax -44,760 -64,214 -50,870 -60,440 -90,806 -96,018 -88,446 -36.52%
NP 164,771 130,066 65,150 60,428 52,536 87,102 58,092 100.50%
-
NP to SH 164,771 137,480 65,150 60,428 52,536 87,102 58,092 100.50%
-
Tax Rate 21.36% 33.05% 43.85% 50.00% 63.35% 52.43% 60.36% -
Total Cost 1,262,083 1,074,060 1,317,810 1,290,708 1,151,390 1,184,157 1,175,810 4.83%
-
Net Worth 1,127,401 958,403 870,406 0 475,663 508,146 467,782 79.85%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 19,778 - - - - - - -
Div Payout % 12.00% - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 1,127,401 958,403 870,406 0 475,663 508,146 467,782 79.85%
NOSH 988,948 927,248 893,091 774,717 709,945 709,305 708,439 24.93%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 11.55% 10.80% 4.71% 4.47% 4.36% 6.85% 4.71% -
ROE 14.62% 14.34% 7.49% 0.00% 11.04% 17.14% 12.42% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 144.28 129.86 154.85 174.40 169.58 179.23 174.17 -11.80%
EPS 16.66 14.83 8.54 8.36 7.40 12.28 8.20 60.48%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.0336 0.9746 0.00 0.67 0.7164 0.6603 43.96%
Adjusted Per Share Value based on latest NOSH - 774,717
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 92.19 77.80 89.35 87.30 77.79 82.14 79.72 10.18%
EPS 10.65 8.88 4.21 3.90 3.39 5.63 3.75 100.67%
DPS 1.28 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7284 0.6192 0.5624 0.00 0.3073 0.3283 0.3022 79.86%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.81 0.87 0.83 1.27 1.41 1.04 1.01 -
P/RPS 0.56 0.67 0.54 0.73 0.83 0.58 0.58 -2.31%
P/EPS 4.86 5.87 11.38 16.28 19.05 8.47 12.32 -46.24%
EY 20.57 17.04 8.79 6.14 5.25 11.81 8.12 85.93%
DY 2.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.84 0.85 0.00 2.10 1.45 1.53 -40.08%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 27/02/03 27/11/02 28/08/02 29/05/02 27/02/02 28/11/01 -
Price 1.02 0.83 0.89 1.05 1.40 1.10 1.18 -
P/RPS 0.71 0.64 0.57 0.60 0.83 0.61 0.68 2.92%
P/EPS 6.12 5.60 12.20 13.46 18.92 8.96 14.39 -43.47%
EY 16.33 17.86 8.20 7.43 5.29 11.16 6.95 76.83%
DY 1.96 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.80 0.91 0.00 2.09 1.54 1.79 -37.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment