[ABMB] QoQ Cumulative Quarter Result on 30-Jun-2002 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- -71.24%
YoY- -53.26%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 1,426,854 903,095 691,480 337,784 1,203,926 953,445 616,951 74.97%
PBT 209,531 145,711 58,010 30,217 143,342 137,341 73,269 101.60%
Tax -44,760 -48,161 -25,435 -15,110 -90,806 -72,014 -44,223 0.80%
NP 164,771 97,550 32,575 15,107 52,536 65,327 29,046 218.41%
-
NP to SH 164,771 103,110 32,575 15,107 52,536 65,327 29,046 218.41%
-
Tax Rate 21.36% 33.05% 43.85% 50.00% 63.35% 52.43% 60.36% -
Total Cost 1,262,083 805,545 658,905 322,677 1,151,390 888,118 587,905 66.49%
-
Net Worth 1,127,401 958,403 870,406 0 475,663 508,146 467,782 79.85%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 19,778 - - - - - - -
Div Payout % 12.00% - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 1,127,401 958,403 870,406 0 475,663 508,146 467,782 79.85%
NOSH 988,948 927,248 893,091 774,717 709,945 709,305 708,439 24.93%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 11.55% 10.80% 4.71% 4.47% 4.36% 6.85% 4.71% -
ROE 14.62% 10.76% 3.74% 0.00% 11.04% 12.86% 6.21% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 144.28 97.40 77.43 43.60 169.58 134.42 87.09 40.05%
EPS 16.66 11.12 4.27 2.09 7.40 9.21 4.10 154.85%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.0336 0.9746 0.00 0.67 0.7164 0.6603 43.96%
Adjusted Per Share Value based on latest NOSH - 774,717
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 92.19 58.35 44.68 21.82 77.79 61.60 39.86 74.97%
EPS 10.65 6.66 2.10 0.98 3.39 4.22 1.88 218.11%
DPS 1.28 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7284 0.6192 0.5624 0.00 0.3073 0.3283 0.3022 79.86%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.81 0.87 0.83 1.27 1.41 1.04 1.01 -
P/RPS 0.56 0.89 1.07 2.91 0.83 0.77 1.16 -38.48%
P/EPS 4.86 7.82 22.76 65.13 19.05 11.29 24.63 -66.14%
EY 20.57 12.78 4.39 1.54 5.25 8.86 4.06 195.28%
DY 2.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.84 0.85 0.00 2.10 1.45 1.53 -40.08%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 27/02/03 27/11/02 28/08/02 29/05/02 27/02/02 28/11/01 -
Price 1.02 0.83 0.89 1.05 1.40 1.10 1.18 -
P/RPS 0.71 0.85 1.15 2.41 0.83 0.82 1.35 -34.87%
P/EPS 6.12 7.46 24.40 53.85 18.92 11.94 28.78 -64.40%
EY 16.33 13.40 4.10 1.86 5.29 8.37 3.47 181.09%
DY 1.96 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.80 0.91 0.00 2.09 1.54 1.79 -37.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment