[ABMB] QoQ Annualized Quarter Result on 31-Dec-2001 [#3]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 49.94%
YoY- 297.58%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 1,382,960 1,351,136 1,203,926 1,271,260 1,233,902 1,217,768 583,336 77.70%
PBT 116,020 120,868 143,342 183,121 146,538 259,092 15,572 281.00%
Tax -50,870 -60,440 -90,806 -96,018 -88,446 -129,820 -15,572 120.00%
NP 65,150 60,428 52,536 87,102 58,092 129,272 0 -
-
NP to SH 65,150 60,428 52,536 87,102 58,092 129,272 -13,775 -
-
Tax Rate 43.85% 50.00% 63.35% 52.43% 60.36% 50.11% 100.00% -
Total Cost 1,317,810 1,290,708 1,151,390 1,184,157 1,175,810 1,088,496 583,336 72.08%
-
Net Worth 870,406 0 475,663 508,146 467,782 403,266 248,291 130.59%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 870,406 0 475,663 508,146 467,782 403,266 248,291 130.59%
NOSH 893,091 774,717 709,945 709,305 708,439 708,728 496,582 47.83%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 4.71% 4.47% 4.36% 6.85% 4.71% 10.62% 0.00% -
ROE 7.49% 0.00% 11.04% 17.14% 12.42% 32.06% -5.55% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 154.85 174.40 169.58 179.23 174.17 171.82 117.47 20.20%
EPS 8.54 8.36 7.40 12.28 8.20 18.24 -2.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9746 0.00 0.67 0.7164 0.6603 0.569 0.50 55.97%
Adjusted Per Share Value based on latest NOSH - 708,613
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 89.35 87.30 77.79 82.14 79.72 78.68 37.69 77.69%
EPS 4.21 3.90 3.39 5.63 3.75 8.35 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5624 0.00 0.3073 0.3283 0.3022 0.2605 0.1604 130.61%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.83 1.27 1.41 1.04 1.01 1.12 1.02 -
P/RPS 0.54 0.73 0.83 0.58 0.58 0.65 0.87 -27.21%
P/EPS 11.38 16.28 19.05 8.47 12.32 6.14 -36.77 -
EY 8.79 6.14 5.25 11.81 8.12 16.29 -2.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 2.10 1.45 1.53 1.97 2.04 -44.18%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 28/08/02 29/05/02 27/02/02 28/11/01 23/08/01 31/05/01 -
Price 0.89 1.05 1.40 1.10 1.18 1.31 1.18 -
P/RPS 0.57 0.60 0.83 0.61 0.68 0.76 1.00 -31.23%
P/EPS 12.20 13.46 18.92 8.96 14.39 7.18 -42.54 -
EY 8.20 7.43 5.29 11.16 6.95 13.92 -2.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.00 2.09 1.54 1.79 2.30 2.36 -46.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment