[ABMB] QoQ Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -55.06%
YoY- 392.68%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 1,351,136 1,203,926 1,271,260 1,233,902 1,217,768 583,336 428,014 115.64%
PBT 120,868 143,342 183,121 146,538 259,092 15,572 74,342 38.38%
Tax -60,440 -90,806 -96,018 -88,446 -129,820 -15,572 -52,434 9.96%
NP 60,428 52,536 87,102 58,092 129,272 0 21,908 97.04%
-
NP to SH 60,428 52,536 87,102 58,092 129,272 -13,775 21,908 97.04%
-
Tax Rate 50.00% 63.35% 52.43% 60.36% 50.11% 100.00% 70.53% -
Total Cost 1,290,708 1,151,390 1,184,157 1,175,810 1,088,496 583,336 406,106 116.62%
-
Net Worth 0 475,663 508,146 467,782 403,266 248,291 282,186 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 0 475,663 508,146 467,782 403,266 248,291 282,186 -
NOSH 774,717 709,945 709,305 708,439 708,728 496,582 426,779 48.97%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 4.47% 4.36% 6.85% 4.71% 10.62% 0.00% 5.12% -
ROE 0.00% 11.04% 17.14% 12.42% 32.06% -5.55% 7.76% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 174.40 169.58 179.23 174.17 171.82 117.47 100.29 44.75%
EPS 8.36 7.40 12.28 8.20 18.24 -2.78 5.13 38.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.67 0.7164 0.6603 0.569 0.50 0.6612 -
Adjusted Per Share Value based on latest NOSH - 711,304
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 87.30 77.79 82.14 79.72 78.68 37.69 27.65 115.67%
EPS 3.90 3.39 5.63 3.75 8.35 -0.89 1.42 96.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3073 0.3283 0.3022 0.2605 0.1604 0.1823 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.27 1.41 1.04 1.01 1.12 1.02 1.10 -
P/RPS 0.73 0.83 0.58 0.58 0.65 0.87 1.10 -23.97%
P/EPS 16.28 19.05 8.47 12.32 6.14 -36.77 21.43 -16.78%
EY 6.14 5.25 11.81 8.12 16.29 -2.72 4.67 20.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.10 1.45 1.53 1.97 2.04 1.66 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 29/05/02 27/02/02 28/11/01 23/08/01 31/05/01 27/02/01 -
Price 1.05 1.40 1.10 1.18 1.31 1.18 1.29 -
P/RPS 0.60 0.83 0.61 0.68 0.76 1.00 1.29 -40.05%
P/EPS 13.46 18.92 8.96 14.39 7.18 -42.54 25.13 -34.12%
EY 7.43 5.29 11.16 6.95 13.92 -2.35 3.98 51.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.09 1.54 1.79 2.30 2.36 1.95 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment