[ABMB] QoQ Annualized Quarter Result on 31-Mar-2001 [#4]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -162.88%
YoY- -191.3%
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 1,271,260 1,233,902 1,217,768 583,336 428,014 253,034 780 13563.92%
PBT 183,121 146,538 259,092 15,572 74,342 -3,522 -24,756 -
Tax -96,018 -88,446 -129,820 -15,572 -52,434 3,522 24,756 -
NP 87,102 58,092 129,272 0 21,908 0 0 -
-
NP to SH 87,102 58,092 129,272 -13,775 21,908 -19,848 -24,756 -
-
Tax Rate 52.43% 60.36% 50.11% 100.00% 70.53% - - -
Total Cost 1,184,157 1,175,810 1,088,496 583,336 406,106 253,034 780 12934.11%
-
Net Worth 508,146 467,782 403,266 248,291 282,186 241,647 129,263 148.46%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 508,146 467,782 403,266 248,291 282,186 241,647 129,263 148.46%
NOSH 709,305 708,439 708,728 496,582 426,779 377,338 320,673 69.51%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.85% 4.71% 10.62% 0.00% 5.12% 0.00% 0.00% -
ROE 17.14% 12.42% 32.06% -5.55% 7.76% -8.21% -19.15% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 179.23 174.17 171.82 117.47 100.29 67.06 0.24 8032.66%
EPS 12.28 8.20 18.24 -2.78 5.13 -5.26 -7.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7164 0.6603 0.569 0.50 0.6612 0.6404 0.4031 46.56%
Adjusted Per Share Value based on latest NOSH - 495,672
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 82.14 79.72 78.68 37.69 27.65 16.35 0.05 13636.17%
EPS 5.63 3.75 8.35 -0.89 1.42 -1.28 -1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3283 0.3022 0.2605 0.1604 0.1823 0.1561 0.0835 148.48%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.04 1.01 1.12 1.02 1.10 1.60 1.74 -
P/RPS 0.58 0.58 0.65 0.87 1.10 2.39 715.35 -99.11%
P/EPS 8.47 12.32 6.14 -36.77 21.43 -30.42 -22.54 -
EY 11.81 8.12 16.29 -2.72 4.67 -3.29 -4.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.53 1.97 2.04 1.66 2.50 4.32 -51.60%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 23/08/01 31/05/01 27/02/01 30/11/00 30/08/00 -
Price 1.10 1.18 1.31 1.18 1.29 1.48 1.95 -
P/RPS 0.61 0.68 0.76 1.00 1.29 2.21 801.68 -99.15%
P/EPS 8.96 14.39 7.18 -42.54 25.13 -28.14 -25.26 -
EY 11.16 6.95 13.92 -2.35 3.98 -3.55 -3.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.79 2.30 2.36 1.95 2.31 4.84 -53.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment