[ABMB] QoQ Annualized Quarter Result on 31-Mar-2021 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -12.84%
YoY- -15.43%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 1,888,158 1,871,874 1,931,820 1,817,567 1,829,004 1,792,108 1,686,432 7.80%
PBT 891,492 836,592 777,296 483,988 542,350 545,504 559,152 36.36%
Tax -265,124 -199,082 -193,240 -125,203 -130,733 -128,992 -141,904 51.52%
NP 626,368 637,510 584,056 358,785 411,617 416,512 417,248 31.00%
-
NP to SH 626,368 637,510 584,056 358,785 411,617 416,512 417,248 31.00%
-
Tax Rate 29.74% 23.80% 24.86% 25.87% 24.10% 23.65% 25.38% -
Total Cost 1,261,790 1,234,364 1,347,764 1,458,782 1,417,386 1,375,596 1,269,184 -0.38%
-
Net Worth 6,409,158 6,440,120 6,331,753 6,254,348 6,440,120 6,409,158 6,238,867 1.80%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - 256,985 - 89,635 - - - -
Div Payout % - 40.31% - 24.98% - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 6,409,158 6,440,120 6,331,753 6,254,348 6,440,120 6,409,158 6,238,867 1.80%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 33.17% 34.06% 30.23% 19.74% 22.51% 23.24% 24.74% -
ROE 9.77% 9.90% 9.22% 5.74% 6.39% 6.50% 6.69% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 121.97 120.91 124.79 117.41 118.14 115.76 108.94 7.80%
EPS 40.47 41.18 37.72 23.18 26.53 27.00 26.80 31.52%
DPS 0.00 16.60 0.00 5.79 0.00 0.00 0.00 -
NAPS 4.14 4.16 4.09 4.04 4.16 4.14 4.03 1.80%
Adjusted Per Share Value based on latest NOSH - 1,548,106
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 121.99 120.94 124.81 117.43 118.17 115.79 108.96 7.79%
EPS 40.47 41.19 37.74 23.18 26.59 26.91 26.96 31.00%
DPS 0.00 16.60 0.00 5.79 0.00 0.00 0.00 -
NAPS 4.141 4.161 4.0909 4.0409 4.161 4.141 4.0309 1.80%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 2.86 2.57 2.41 2.65 2.91 2.19 2.18 -
P/RPS 2.34 2.13 1.93 2.26 2.46 1.89 2.00 11.00%
P/EPS 7.07 6.24 6.39 11.43 10.94 8.14 8.09 -8.57%
EY 14.15 16.02 15.65 8.75 9.14 12.29 12.36 9.40%
DY 0.00 6.46 0.00 2.18 0.00 0.00 0.00 -
P/NAPS 0.69 0.62 0.59 0.66 0.70 0.53 0.54 17.69%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 26/11/21 27/08/21 31/05/21 26/02/21 27/11/20 27/08/20 -
Price 3.41 2.76 2.53 2.59 2.65 2.59 2.14 -
P/RPS 2.80 2.28 2.03 2.21 2.24 2.24 1.96 26.76%
P/EPS 8.43 6.70 6.71 11.18 9.97 9.63 7.94 4.06%
EY 11.87 14.92 14.91 8.95 10.03 10.39 12.59 -3.83%
DY 0.00 6.01 0.00 2.24 0.00 0.00 0.00 -
P/NAPS 0.82 0.66 0.62 0.64 0.64 0.63 0.53 33.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment