[UMCCA] QoQ Annualized Quarter Result on 30-Apr-2019 [#4]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
26-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
30-Apr-2019 [#4]
Profit Trend
QoQ- -11.05%
YoY- -187.32%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 277,060 240,644 173,320 203,741 196,409 187,656 160,020 44.04%
PBT 106,448 151,604 160,712 -48,730 -41,300 -68,540 -83,796 -
Tax -4,826 -6,678 -15,900 4,820 1,218 3,888 7,256 -
NP 101,621 144,926 144,812 -43,910 -40,081 -64,652 -76,540 -
-
NP to SH 102,744 147,674 147,788 -41,762 -37,608 -61,126 -73,944 -
-
Tax Rate 4.53% 4.40% 9.89% - - - - -
Total Cost 175,438 95,718 28,508 247,651 236,490 252,308 236,560 -18.02%
-
Net Worth 1,386,427 1,383,961 1,346,217 1,467,838 1,513,940 1,507,607 1,522,285 -6.02%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div 5,593 8,387 - 16,775 5,591 8,387 - -
Div Payout % 5.44% 5.68% - 0.00% 0.00% 0.00% - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 1,386,427 1,383,961 1,346,217 1,467,838 1,513,940 1,507,607 1,522,285 -6.02%
NOSH 209,769 209,691 209,691 209,691 209,681 209,681 209,681 0.02%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 36.68% 60.22% 83.55% -21.55% -20.41% -34.45% -47.83% -
ROE 7.41% 10.67% 10.98% -2.85% -2.48% -4.05% -4.86% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 132.09 114.76 82.65 97.16 93.67 89.50 76.32 44.00%
EPS 49.00 70.42 70.48 -19.92 -17.93 -29.16 -35.28 -
DPS 2.67 4.00 0.00 8.00 2.67 4.00 0.00 -
NAPS 6.61 6.60 6.42 7.00 7.22 7.19 7.26 -6.04%
Adjusted Per Share Value based on latest NOSH - 209,691
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 132.07 114.71 82.62 97.12 93.62 89.45 76.28 44.04%
EPS 48.97 70.39 70.45 -19.91 -17.93 -29.14 -35.25 -
DPS 2.67 4.00 0.00 8.00 2.67 4.00 0.00 -
NAPS 6.6087 6.5969 6.417 6.9967 7.2165 7.1863 7.2562 -6.02%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 5.25 5.10 5.10 5.36 5.46 5.72 6.10 -
P/RPS 3.97 4.44 6.17 5.52 5.83 6.39 7.99 -37.18%
P/EPS 10.72 7.24 7.24 -26.91 -30.44 -19.62 -17.30 -
EY 9.33 13.81 13.82 -3.72 -3.28 -5.10 -5.78 -
DY 0.51 0.78 0.00 1.49 0.49 0.70 0.00 -
P/NAPS 0.79 0.77 0.79 0.77 0.76 0.80 0.84 -3.99%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 26/03/20 18/12/19 25/09/19 26/06/19 21/03/19 17/12/18 26/09/18 -
Price 4.05 5.35 5.15 5.25 5.40 5.41 6.14 -
P/RPS 3.07 4.66 6.23 5.40 5.77 6.04 8.05 -47.31%
P/EPS 8.27 7.60 7.31 -26.36 -30.11 -18.56 -17.41 -
EY 12.09 13.16 13.69 -3.79 -3.32 -5.39 -5.74 -
DY 0.66 0.75 0.00 1.52 0.49 0.74 0.00 -
P/NAPS 0.61 0.81 0.80 0.75 0.75 0.75 0.85 -19.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment