[UMCCA] QoQ Annualized Quarter Result on 31-Jan-2019 [#3]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
21-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jan-2019 [#3]
Profit Trend
QoQ- 38.47%
YoY- -171.76%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 240,644 173,320 203,741 196,409 187,656 160,020 277,728 -9.08%
PBT 151,604 160,712 -48,730 -41,300 -68,540 -83,796 58,603 88.12%
Tax -6,678 -15,900 4,820 1,218 3,888 7,256 -12,386 -33.68%
NP 144,926 144,812 -43,910 -40,081 -64,652 -76,540 46,217 113.79%
-
NP to SH 147,674 147,788 -41,762 -37,608 -61,126 -73,944 47,826 111.60%
-
Tax Rate 4.40% 9.89% - - - - 21.14% -
Total Cost 95,718 28,508 247,651 236,490 252,308 236,560 231,511 -44.41%
-
Net Worth 1,383,961 1,346,217 1,467,838 1,513,940 1,507,607 1,522,285 1,671,077 -11.77%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div 8,387 - 16,775 5,591 8,387 - 25,160 -51.82%
Div Payout % 5.68% - 0.00% 0.00% 0.00% - 52.61% -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 1,383,961 1,346,217 1,467,838 1,513,940 1,507,607 1,522,285 1,671,077 -11.77%
NOSH 209,691 209,691 209,691 209,681 209,681 209,681 209,672 0.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 60.22% 83.55% -21.55% -20.41% -34.45% -47.83% 16.64% -
ROE 10.67% 10.98% -2.85% -2.48% -4.05% -4.86% 2.86% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 114.76 82.65 97.16 93.67 89.50 76.32 132.46 -9.09%
EPS 70.42 70.48 -19.92 -17.93 -29.16 -35.28 22.83 111.46%
DPS 4.00 0.00 8.00 2.67 4.00 0.00 12.00 -51.82%
NAPS 6.60 6.42 7.00 7.22 7.19 7.26 7.97 -11.78%
Adjusted Per Share Value based on latest NOSH - 209,681
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 114.72 82.62 97.13 93.63 89.46 76.28 132.40 -9.08%
EPS 70.40 70.45 -19.91 -17.93 -29.14 -35.25 22.80 111.60%
DPS 4.00 0.00 8.00 2.67 4.00 0.00 11.99 -51.80%
NAPS 6.5975 6.4176 6.9974 7.2172 7.187 7.257 7.9663 -11.78%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 5.10 5.10 5.36 5.46 5.72 6.10 6.10 -
P/RPS 4.44 6.17 5.52 5.83 6.39 7.99 4.61 -2.46%
P/EPS 7.24 7.24 -26.91 -30.44 -19.62 -17.30 26.74 -58.04%
EY 13.81 13.82 -3.72 -3.28 -5.10 -5.78 3.74 138.33%
DY 0.78 0.00 1.49 0.49 0.70 0.00 1.97 -45.98%
P/NAPS 0.77 0.79 0.77 0.76 0.80 0.84 0.77 0.00%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 18/12/19 25/09/19 26/06/19 21/03/19 17/12/18 26/09/18 28/06/18 -
Price 5.35 5.15 5.25 5.40 5.41 6.14 6.08 -
P/RPS 4.66 6.23 5.40 5.77 6.04 8.05 4.59 1.01%
P/EPS 7.60 7.31 -26.36 -30.11 -18.56 -17.41 26.65 -56.57%
EY 13.16 13.69 -3.79 -3.32 -5.39 -5.74 3.75 130.40%
DY 0.75 0.00 1.52 0.49 0.74 0.00 1.97 -47.37%
P/NAPS 0.81 0.80 0.75 0.75 0.75 0.85 0.76 4.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment