[UMCCA] QoQ Annualized Quarter Result on 31-Oct-2000 [#2]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
14-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 31.34%
YoY- 90.4%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 14,248 14,563 15,760 16,218 17,732 19,118 18,972 -17.39%
PBT 21,256 135,675 43,826 50,280 37,312 32,299 21,825 -1.74%
Tax -4,948 -15,170 -14,712 -16,232 -11,388 -2,123 -2,688 50.25%
NP 16,308 120,505 29,114 34,048 25,924 30,176 19,137 -10.12%
-
NP to SH 16,308 120,505 29,114 34,048 25,924 30,176 19,137 -10.12%
-
Tax Rate 23.28% 11.18% 33.57% 32.28% 30.52% 6.57% 12.32% -
Total Cost -2,060 -105,942 -13,354 -17,830 -8,192 -11,058 -165 439.00%
-
Net Worth 483,815 480,444 403,301 398,043 391,833 384,407 375,641 18.39%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - 35,005 - 10,497 - 11,357 - -
Div Payout % - 29.05% - 30.83% - 37.64% - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 483,815 480,444 403,301 398,043 391,833 384,407 375,641 18.39%
NOSH 87,489 87,512 87,483 87,482 87,462 87,365 87,358 0.10%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 114.46% 827.47% 184.74% 209.94% 146.20% 157.84% 100.87% -
ROE 3.37% 25.08% 7.22% 8.55% 6.62% 7.85% 5.09% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 16.29 16.64 18.01 18.54 20.27 21.88 21.72 -17.46%
EPS 18.64 137.70 33.28 38.92 29.64 34.54 21.91 -10.22%
DPS 0.00 40.00 0.00 12.00 0.00 13.00 0.00 -
NAPS 5.53 5.49 4.61 4.55 4.48 4.40 4.30 18.27%
Adjusted Per Share Value based on latest NOSH - 87,493
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 6.79 6.94 7.51 7.73 8.45 9.11 9.04 -17.38%
EPS 7.77 57.44 13.88 16.23 12.36 14.38 9.12 -10.13%
DPS 0.00 16.69 0.00 5.00 0.00 5.41 0.00 -
NAPS 2.3062 2.2901 1.9224 1.8973 1.8677 1.8323 1.7906 18.39%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 20/09/01 25/06/01 29/03/01 14/12/00 20/09/00 29/06/00 30/03/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment