[UMCCA] QoQ Annualized Quarter Result on 31-Jul-2001 [#1]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
20-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- -86.47%
YoY- -37.09%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 17,257 17,401 15,836 14,248 14,563 15,760 16,218 4.23%
PBT 16,650 13,604 19,124 21,256 135,675 43,826 50,280 -52.23%
Tax -5,767 -5,418 -5,336 -4,948 -15,170 -14,712 -16,232 -49.93%
NP 10,883 8,185 13,788 16,308 120,505 29,114 34,048 -53.34%
-
NP to SH 10,883 8,185 13,788 16,308 120,505 29,114 34,048 -53.34%
-
Tax Rate 34.64% 39.83% 27.90% 23.28% 11.18% 33.57% 32.28% -
Total Cost 6,374 9,216 2,048 -2,060 -105,942 -13,354 -17,830 -
-
Net Worth 486,430 484,103 484,419 483,815 480,444 403,301 398,043 14.34%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div 10,574 - 8,759 - 35,005 - 10,497 0.48%
Div Payout % 97.17% - 63.53% - 29.05% - 30.83% -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 486,430 484,103 484,419 483,815 480,444 403,301 398,043 14.34%
NOSH 88,121 87,699 87,598 87,489 87,512 87,483 87,482 0.48%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 63.06% 47.04% 87.07% 114.46% 827.47% 184.74% 209.94% -
ROE 2.24% 1.69% 2.85% 3.37% 25.08% 7.22% 8.55% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 19.58 19.84 18.08 16.29 16.64 18.01 18.54 3.71%
EPS 12.35 9.33 15.74 18.64 137.70 33.28 38.92 -53.57%
DPS 12.00 0.00 10.00 0.00 40.00 0.00 12.00 0.00%
NAPS 5.52 5.52 5.53 5.53 5.49 4.61 4.55 13.79%
Adjusted Per Share Value based on latest NOSH - 87,489
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 8.23 8.30 7.55 6.79 6.94 7.51 7.73 4.27%
EPS 5.19 3.90 6.57 7.77 57.45 13.88 16.23 -53.33%
DPS 5.04 0.00 4.18 0.00 16.69 0.00 5.00 0.53%
NAPS 2.3189 2.3078 2.3093 2.3064 2.2903 1.9226 1.8975 14.34%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 - - - - - - -
Price 4.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 25.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 40.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 2.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 27/06/02 28/03/02 11/12/01 20/09/01 25/06/01 29/03/01 14/12/00 -
Price 4.66 4.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 23.80 23.79 0.00 0.00 0.00 0.00 0.00 -
P/EPS 37.73 50.57 0.00 0.00 0.00 0.00 0.00 -
EY 2.65 1.98 0.00 0.00 0.00 0.00 0.00 -
DY 2.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment