[UMCCA] QoQ TTM Result on 31-Oct-2000 [#2]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
14-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 21.96%
YoY- 327.91%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 13,692 14,563 16,215 16,354 17,415 18,624 14,229 -2.53%
PBT 131,662 135,676 48,800 46,918 35,431 32,299 16,369 301.95%
Tax -13,560 -15,170 -11,141 -8,659 -4,061 -2,123 -2,016 256.73%
NP 118,102 120,506 37,659 38,259 31,370 30,176 14,353 308.10%
-
NP to SH 118,102 120,506 37,659 38,259 31,370 30,176 14,353 308.10%
-
Tax Rate 10.30% 11.18% 22.83% 18.46% 11.46% 6.57% 12.32% -
Total Cost -104,410 -105,943 -21,444 -21,905 -13,955 -11,552 -124 8853.57%
-
Net Worth 483,815 480,441 403,333 398,096 391,833 384,435 375,348 18.45%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 35,003 35,003 12,239 12,239 11,360 11,360 4,370 300.83%
Div Payout % 29.64% 29.05% 32.50% 31.99% 36.21% 37.65% 30.45% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 483,815 480,441 403,333 398,096 391,833 384,435 375,348 18.45%
NOSH 87,489 87,512 87,490 87,493 87,462 87,371 87,290 0.15%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 862.56% 827.48% 232.25% 233.94% 180.13% 162.03% 100.87% -
ROE 24.41% 25.08% 9.34% 9.61% 8.01% 7.85% 3.82% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 15.65 16.64 18.53 18.69 19.91 21.32 16.30 -2.67%
EPS 134.99 137.70 43.04 43.73 35.87 34.54 16.44 307.52%
DPS 40.00 40.00 14.00 14.00 13.00 13.00 5.01 299.97%
NAPS 5.53 5.49 4.61 4.55 4.48 4.40 4.30 18.27%
Adjusted Per Share Value based on latest NOSH - 87,493
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 6.53 6.94 7.73 7.80 8.30 8.88 6.78 -2.47%
EPS 56.30 57.45 17.95 18.24 14.95 14.39 6.84 308.18%
DPS 16.69 16.69 5.83 5.83 5.42 5.42 2.08 301.30%
NAPS 2.3064 2.2903 1.9227 1.8978 1.8679 1.8327 1.7893 18.45%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 20/09/01 25/06/01 29/03/01 14/12/00 20/09/00 29/06/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment