[UMCCA] YoY Quarter Result on 31-Jan-2001 [#3]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- -54.36%
YoY- -11.09%
View:
Show?
Quarter Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 6,991 6,581 5,133 3,711 3,850 0 -100.00%
PBT 4,236 5,568 641 7,730 5,848 0 -100.00%
Tax -1,449 -1,015 -641 -2,918 -436 0 -100.00%
NP 2,787 4,553 0 4,812 5,412 0 -100.00%
-
NP to SH 2,787 4,553 -755 4,812 5,412 0 -100.00%
-
Tax Rate 34.21% 18.23% 100.00% 37.75% 7.46% - -
Total Cost 4,204 2,028 5,133 -1,101 -1,562 0 -100.00%
-
Net Worth 513,811 494,776 484,604 403,333 375,348 0 -100.00%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 513,811 494,776 484,604 403,333 375,348 0 -100.00%
NOSH 132,085 131,589 87,790 87,490 87,290 0 -100.00%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 39.87% 69.18% 0.00% 129.67% 140.57% 0.00% -
ROE 0.54% 0.92% -0.16% 1.19% 1.44% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 5.29 5.00 5.85 4.24 4.41 0.00 -100.00%
EPS 2.11 3.46 -0.86 5.50 6.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.89 3.76 5.52 4.61 4.30 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 87,490
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 3.33 3.14 2.45 1.77 1.84 0.00 -100.00%
EPS 1.33 2.17 -0.36 2.29 2.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4494 2.3587 2.3102 1.9227 1.7893 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 31/01/03 - - - - -
Price 3.72 3.06 0.00 0.00 0.00 0.00 -
P/RPS 70.28 61.19 0.00 0.00 0.00 0.00 -100.00%
P/EPS 176.30 88.44 0.00 0.00 0.00 0.00 -100.00%
EY 0.57 1.13 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.81 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 29/03/04 20/03/03 28/03/02 29/03/01 30/03/00 - -
Price 4.06 3.10 4.72 0.00 0.00 0.00 -
P/RPS 76.71 61.99 80.73 0.00 0.00 0.00 -100.00%
P/EPS 192.42 89.60 -548.84 0.00 0.00 0.00 -100.00%
EY 0.52 1.12 -0.18 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.82 0.86 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment