[UMCCA] QoQ Annualized Quarter Result on 30-Apr-2001 [#4]

Announcement Date
25-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- 313.9%
YoY- 299.34%
View:
Show?
Annualized Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 17,401 15,836 14,248 14,563 15,760 16,218 17,732 -1.24%
PBT 13,604 19,124 21,256 135,675 43,826 50,280 37,312 -48.86%
Tax -5,418 -5,336 -4,948 -15,170 -14,712 -16,232 -11,388 -38.97%
NP 8,185 13,788 16,308 120,505 29,114 34,048 25,924 -53.53%
-
NP to SH 8,185 13,788 16,308 120,505 29,114 34,048 25,924 -53.53%
-
Tax Rate 39.83% 27.90% 23.28% 11.18% 33.57% 32.28% 30.52% -
Total Cost 9,216 2,048 -2,060 -105,942 -13,354 -17,830 -8,192 -
-
Net Worth 484,103 484,419 483,815 480,444 403,301 398,043 391,833 15.09%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - 8,759 - 35,005 - 10,497 - -
Div Payout % - 63.53% - 29.05% - 30.83% - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 484,103 484,419 483,815 480,444 403,301 398,043 391,833 15.09%
NOSH 87,699 87,598 87,489 87,512 87,483 87,482 87,462 0.18%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 47.04% 87.07% 114.46% 827.47% 184.74% 209.94% 146.20% -
ROE 1.69% 2.85% 3.37% 25.08% 7.22% 8.55% 6.62% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 19.84 18.08 16.29 16.64 18.01 18.54 20.27 -1.41%
EPS 9.33 15.74 18.64 137.70 33.28 38.92 29.64 -53.62%
DPS 0.00 10.00 0.00 40.00 0.00 12.00 0.00 -
NAPS 5.52 5.53 5.53 5.49 4.61 4.55 4.48 14.88%
Adjusted Per Share Value based on latest NOSH - 87,512
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 8.29 7.55 6.79 6.94 7.51 7.73 8.45 -1.26%
EPS 3.90 6.57 7.77 57.44 13.88 16.23 12.36 -53.55%
DPS 0.00 4.18 0.00 16.69 0.00 5.00 0.00 -
NAPS 2.3076 2.3091 2.3062 2.2901 1.9224 1.8973 1.8677 15.09%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/03/02 11/12/01 20/09/01 25/06/01 29/03/01 14/12/00 20/09/00 -
Price 4.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 23.79 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 50.57 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.98 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment