[INCKEN] QoQ Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -43.75%
YoY- -332.81%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 7,448 23,639 29,858 33,320 19,568 14,073 15,165 -37.77%
PBT -10,796 -6,988 -2,174 -9,048 -6,436 -28,189 -20,252 -34.28%
Tax 0 -139 -553 -204 0 -308 -544 -
NP -10,796 -7,127 -2,728 -9,252 -6,436 -28,497 -20,796 -35.43%
-
NP to SH -10,796 -7,127 -2,728 -9,252 -6,436 -28,497 -20,796 -35.43%
-
Tax Rate - - - - - - - -
Total Cost 18,244 30,766 32,586 42,572 26,004 42,570 35,961 -36.41%
-
Net Worth 700,934 700,620 702,058 699,933 711,982 719,725 704,903 -0.37%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 17,563 - - - 17,699 4,366 - -
Div Payout % 0.00% - - - 0.00% 0.00% - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 700,934 700,620 702,058 699,933 711,982 719,725 704,903 -0.37%
NOSH 402,835 402,655 401,176 402,260 402,249 404,340 405,116 -0.37%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -144.95% -30.15% -9.14% -27.77% -32.89% -202.49% -137.13% -
ROE -1.54% -1.02% -0.39% -1.32% -0.90% -3.96% -2.95% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 1.85 5.87 7.44 8.28 4.86 3.48 3.74 -37.48%
EPS -2.68 -1.77 -0.68 -2.30 -1.60 -7.05 -5.13 -35.16%
DPS 4.36 0.00 0.00 0.00 4.40 1.08 0.00 -
NAPS 1.74 1.74 1.75 1.74 1.77 1.78 1.74 0.00%
Adjusted Per Share Value based on latest NOSH - 404,507
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 1.77 5.62 7.10 7.92 4.65 3.34 3.60 -37.73%
EPS -2.57 -1.69 -0.65 -2.20 -1.53 -6.77 -4.94 -35.34%
DPS 4.17 0.00 0.00 0.00 4.21 1.04 0.00 -
NAPS 1.6659 1.6652 1.6686 1.6635 1.6922 1.7106 1.6753 -0.37%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.73 0.72 0.86 0.885 0.815 0.83 0.925 -
P/RPS 39.48 12.26 11.55 10.68 16.75 23.85 24.71 36.70%
P/EPS -27.24 -40.68 -126.47 -38.48 -50.94 -11.78 -18.02 31.74%
EY -3.67 -2.46 -0.79 -2.60 -1.96 -8.49 -5.55 -24.11%
DY 5.97 0.00 0.00 0.00 5.40 1.30 0.00 -
P/NAPS 0.42 0.41 0.49 0.51 0.46 0.47 0.53 -14.37%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 22/05/15 26/02/15 24/11/14 28/08/14 29/05/14 17/03/14 29/11/13 -
Price 0.71 0.73 0.795 0.88 0.81 0.815 0.88 -
P/RPS 38.40 12.43 10.68 10.62 16.65 23.42 23.51 38.73%
P/EPS -26.49 -41.24 -116.91 -38.26 -50.63 -11.56 -17.14 33.70%
EY -3.77 -2.42 -0.86 -2.61 -1.98 -8.65 -5.83 -25.24%
DY 6.14 0.00 0.00 0.00 5.43 1.33 0.00 -
P/NAPS 0.41 0.42 0.45 0.51 0.46 0.46 0.51 -13.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment