[AJI] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -4.8%
YoY- 92.85%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 139,812 135,612 138,621 138,041 140,788 141,684 137,880 0.93%
PBT 10,296 11,068 14,595 17,597 17,066 17,008 11,112 -4.95%
Tax -2,384 -3,760 -5,635 -3,309 -2,058 -1,000 -60 1061.79%
NP 7,912 7,308 8,960 14,288 15,008 16,008 11,052 -19.95%
-
NP to SH 7,912 7,308 8,960 14,288 15,008 16,008 11,052 -19.95%
-
Tax Rate 23.15% 33.97% 38.61% 18.80% 12.06% 5.88% 0.54% -
Total Cost 131,900 128,304 129,661 123,753 125,780 125,676 126,828 2.64%
-
Net Worth 110,654 108,566 106,609 113,101 109,844 106,197 102,093 5.50%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 110,654 108,566 106,609 113,101 109,844 106,197 102,093 5.50%
NOSH 40,532 40,509 40,535 40,538 40,532 40,533 40,513 0.03%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.66% 5.39% 6.46% 10.35% 10.66% 11.30% 8.02% -
ROE 7.15% 6.73% 8.40% 12.63% 13.66% 15.07% 10.83% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 344.94 334.76 341.97 340.52 347.34 349.55 340.33 0.90%
EPS 19.52 18.04 22.11 35.25 37.02 39.48 27.28 -19.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.68 2.63 2.79 2.71 2.62 2.52 5.47%
Adjusted Per Share Value based on latest NOSH - 40,555
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 229.96 223.05 228.00 227.05 231.56 233.04 226.78 0.93%
EPS 13.01 12.02 14.74 23.50 24.68 26.33 18.18 -19.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.7857 1.7535 1.8603 1.8067 1.7467 1.6792 5.50%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.20 2.92 3.10 3.48 3.14 3.58 3.84 -
P/RPS 0.93 0.87 0.91 1.02 0.90 1.02 1.13 -12.16%
P/EPS 16.39 16.19 14.02 9.87 8.48 9.06 14.08 10.64%
EY 6.10 6.18 7.13 10.13 11.79 11.03 7.10 -9.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.09 1.18 1.25 1.16 1.37 1.52 -15.99%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/10/01 22/08/01 23/05/01 20/02/01 15/11/00 22/08/00 25/05/00 -
Price 3.12 3.30 3.02 3.30 4.08 3.70 3.60 -
P/RPS 0.90 0.99 0.88 0.97 1.17 1.06 1.06 -10.32%
P/EPS 15.98 18.29 13.66 9.36 11.02 9.37 13.20 13.57%
EY 6.26 5.47 7.32 10.68 9.08 10.67 7.58 -11.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.23 1.15 1.18 1.51 1.41 1.43 -14.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment