[ALCOM] QoQ Annualized Quarter Result on 30-Jun-2011 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 62.6%
YoY- 63.51%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 274,585 276,632 291,290 310,348 296,666 286,618 290,016 -3.57%
PBT 2,412 2,718 6,404 14,512 7,979 4,590 5,888 -44.81%
Tax -725 -568 -1,564 -4,512 -1,829 -972 -1,350 -33.90%
NP 1,687 2,150 4,840 10,000 6,150 3,618 4,538 -48.26%
-
NP to SH 1,687 2,150 4,840 10,000 6,150 3,618 4,538 -48.26%
-
Tax Rate 30.06% 20.90% 24.42% 31.09% 22.92% 21.18% 22.93% -
Total Cost 272,898 274,481 286,450 300,348 290,516 283,000 285,478 -2.95%
-
Net Worth 185,833 186,475 187,781 194,444 191,774 189,318 187,324 -0.53%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 9,884 13,225 19,836 - 9,919 13,239 19,787 -37.01%
Div Payout % 585.94% 614.94% 409.84% - 161.29% 365.85% 436.05% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 185,833 186,475 187,781 194,444 191,774 189,318 187,324 -0.53%
NOSH 131,796 132,252 132,240 132,275 132,258 132,390 131,918 -0.06%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 0.61% 0.78% 1.66% 3.22% 2.07% 1.26% 1.56% -
ROE 0.91% 1.15% 2.58% 5.14% 3.21% 1.91% 2.42% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 208.34 209.17 220.27 234.62 224.31 216.50 219.84 -3.51%
EPS 1.28 1.63 3.66 7.56 4.65 2.73 3.44 -48.23%
DPS 7.50 10.00 15.00 0.00 7.50 10.00 15.00 -36.97%
NAPS 1.41 1.41 1.42 1.47 1.45 1.43 1.42 -0.46%
Adjusted Per Share Value based on latest NOSH - 132,275
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 203.96 205.49 216.37 230.53 220.37 212.90 215.43 -3.57%
EPS 1.25 1.60 3.60 7.43 4.57 2.69 3.37 -48.34%
DPS 7.34 9.82 14.73 0.00 7.37 9.83 14.70 -37.03%
NAPS 1.3804 1.3852 1.3949 1.4444 1.4245 1.4063 1.3915 -0.53%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.85 0.85 0.85 0.96 0.94 0.93 0.93 -
P/RPS 0.41 0.41 0.39 0.41 0.42 0.43 0.42 -1.59%
P/EPS 66.41 52.27 23.22 12.70 20.22 34.02 27.03 81.97%
EY 1.51 1.91 4.31 7.88 4.95 2.94 3.70 -44.95%
DY 8.82 11.76 17.65 0.00 7.98 10.75 16.13 -33.10%
P/NAPS 0.60 0.60 0.60 0.65 0.65 0.65 0.65 -5.19%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 28/05/12 23/02/12 30/11/11 25/08/11 26/05/11 21/02/11 30/11/10 -
Price 0.82 0.86 0.86 0.87 0.97 0.96 0.91 -
P/RPS 0.39 0.41 0.39 0.37 0.43 0.44 0.41 -3.27%
P/EPS 64.06 52.88 23.50 11.51 20.86 35.12 26.45 80.24%
EY 1.56 1.89 4.26 8.69 4.79 2.85 3.78 -44.53%
DY 9.15 11.63 17.44 0.00 7.73 10.42 16.48 -32.42%
P/NAPS 0.58 0.61 0.61 0.59 0.67 0.67 0.64 -6.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment