[PARKWD] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 104.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 181,428 143,107 137,429 137,608 138,660 191,107 0 -
PBT 16,460 2,444 2,334 5,036 2,724 409 0 -
Tax -3,956 -825 -926 -1,556 -1,024 -499 0 -
NP 12,504 1,619 1,408 3,480 1,700 -90 0 -
-
NP to SH 12,504 1,619 1,408 3,480 1,700 -90 0 -
-
Tax Rate 24.03% 33.76% 39.67% 30.90% 37.59% 122.00% - -
Total Cost 168,924 141,488 136,021 134,128 136,960 191,197 0 -
-
Net Worth 92,819 90,351 89,075 90,903 90,005 93,762 92,037 0.56%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 2,038 - - - 1,818 2,395 -
Div Payout % - 125.90% - - - 0.00% 0.00% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 92,819 90,351 89,075 90,903 90,005 93,762 92,037 0.56%
NOSH 115,777 116,477 116,043 117,567 118,055 121,250 119,777 -2.23%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 6.89% 1.13% 1.02% 2.53% 1.23% -0.05% 0.00% -
ROE 13.47% 1.79% 1.58% 3.83% 1.89% -0.10% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 156.70 122.86 118.43 117.05 117.45 157.61 0.00 -
EPS 10.80 1.39 1.21 2.96 1.44 -0.08 0.00 -
DPS 0.00 1.75 0.00 0.00 0.00 1.50 2.00 -
NAPS 0.8017 0.7757 0.7676 0.7732 0.7624 0.7733 0.7684 2.86%
Adjusted Per Share Value based on latest NOSH - 117,499
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 64.34 50.75 48.74 48.80 49.18 67.78 0.00 -
EPS 4.43 0.57 0.50 1.23 0.60 -0.03 0.00 -
DPS 0.00 0.72 0.00 0.00 0.00 0.65 0.85 -
NAPS 0.3292 0.3204 0.3159 0.3224 0.3192 0.3325 0.3264 0.57%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.38 0.50 0.53 0.61 0.69 0.67 0.56 -
P/RPS 0.24 0.41 0.45 0.52 0.59 0.43 0.00 -
P/EPS 3.52 35.97 43.68 20.61 47.92 -902.64 0.00 -
EY 28.42 2.78 2.29 4.85 2.09 -0.11 0.00 -
DY 0.00 3.50 0.00 0.00 0.00 2.24 3.57 -
P/NAPS 0.47 0.64 0.69 0.79 0.91 0.87 0.73 -25.41%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 22/11/07 23/08/07 24/05/07 28/02/07 30/11/06 -
Price 0.58 0.47 0.49 0.54 0.62 0.64 0.73 -
P/RPS 0.37 0.38 0.41 0.46 0.53 0.41 0.00 -
P/EPS 5.37 33.81 40.38 18.24 43.06 -862.22 0.00 -
EY 18.62 2.96 2.48 5.48 2.32 -0.12 0.00 -
DY 0.00 3.72 0.00 0.00 0.00 2.34 2.74 -
P/NAPS 0.72 0.61 0.64 0.70 0.81 0.83 0.95 -16.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment