[PARKWD] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -26.32%
YoY- 262.18%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 CAGR
Revenue 118,156 111,965 184,678 134,058 125,853 123,792 103,985 1.98%
PBT 1,608 -17,308 17,828 7,457 -4,529 16,290 3,618 -11.72%
Tax -1,002 4,343 -4,059 -3,148 1,872 -4,044 -3,012 -15.57%
NP 606 -12,965 13,769 4,309 -2,657 12,246 606 0.00%
-
NP to SH 606 -12,965 13,769 4,309 -2,657 12,246 606 0.00%
-
Tax Rate 62.31% - 22.77% 42.22% - 24.83% 83.25% -
Total Cost 117,550 124,930 170,909 129,749 128,510 111,546 103,379 1.99%
-
Net Worth 84,490 86,773 101,290 90,850 90,186 94,913 83,779 0.13%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 CAGR
Div 838 2,888 2,022 3,592 - 2,401 1,129 -4.48%
Div Payout % 138.29% 0.00% 14.69% 83.36% - 19.61% 186.38% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 CAGR
Net Worth 84,490 86,773 101,290 90,850 90,186 94,913 83,779 0.13%
NOSH 111,612 115,390 115,866 117,499 120,248 120,143 117,999 -0.85%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 CAGR
NP Margin 0.51% -11.58% 7.46% 3.21% -2.11% 9.89% 0.58% -
ROE 0.72% -14.94% 13.59% 4.74% -2.95% 12.90% 0.72% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 CAGR
RPS 105.86 97.03 159.39 114.09 104.66 103.04 88.12 2.86%
EPS 0.54 -11.24 11.88 3.67 -2.21 10.19 0.51 0.88%
DPS 0.75 2.50 1.75 3.06 0.00 2.00 0.96 -3.72%
NAPS 0.757 0.752 0.8742 0.7732 0.75 0.79 0.71 0.99%
Adjusted Per Share Value based on latest NOSH - 117,499
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 CAGR
RPS 41.90 39.71 65.50 47.54 44.63 43.90 36.88 1.98%
EPS 0.21 -4.60 4.88 1.53 -0.94 4.34 0.21 0.00%
DPS 0.30 1.02 0.72 1.27 0.00 0.85 0.40 -4.32%
NAPS 0.2996 0.3077 0.3592 0.3222 0.3198 0.3366 0.2971 0.12%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 31/12/04 31/12/03 -
Price 0.44 0.41 0.44 0.61 0.61 0.93 0.88 -
P/RPS 0.42 0.42 0.28 0.53 0.58 0.90 1.00 -12.49%
P/EPS 81.04 -3.65 3.70 16.63 -27.61 9.12 171.35 -10.87%
EY 1.23 -27.40 27.01 6.01 -3.62 10.96 0.58 12.25%
DY 1.71 6.10 3.98 5.01 0.00 2.15 1.09 7.17%
P/NAPS 0.58 0.55 0.50 0.79 0.81 1.18 1.24 -11.03%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 CAGR
Date 20/08/10 25/08/09 25/08/08 23/08/07 29/08/06 21/02/05 18/02/04 -
Price 0.43 0.45 0.48 0.54 0.57 0.85 0.85 -
P/RPS 0.41 0.46 0.30 0.47 0.54 0.82 0.96 -12.26%
P/EPS 79.20 -4.01 4.04 14.72 -25.80 8.34 165.51 -10.71%
EY 1.26 -24.97 24.76 6.79 -3.88 11.99 0.60 12.08%
DY 1.75 5.56 3.65 5.66 0.00 2.35 1.13 6.95%
P/NAPS 0.57 0.60 0.55 0.70 0.76 1.08 1.20 -10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment