[FCW] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -48.38%
YoY--%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 37,615 14,465 147,027 123,697 90,996 42,010 251,865 1.94%
PBT -6,716 -5,109 -46,218 -31,872 -21,048 -3,438 -24,080 1.30%
Tax 6,716 5,109 46,218 31,872 21,048 3,438 24,080 1.30%
NP 0 0 0 0 0 0 0 -
-
NP to SH -6,928 -5,178 -46,550 -33,451 -22,544 -3,386 -23,354 1.24%
-
Tax Rate - - - - - - - -
Total Cost 37,615 14,465 147,027 123,697 90,996 42,010 251,865 1.94%
-
Net Worth 102,796 102,450 107,339 107,972 118,309 138,073 138,455 0.30%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 102,796 102,450 107,339 107,972 118,309 138,073 138,455 0.30%
NOSH 187,243 184,928 185,515 185,838 186,314 188,111 185,349 -0.01%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -6.74% -5.05% -43.37% -30.98% -19.06% -2.45% -16.87% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 20.09 7.82 79.25 66.56 48.84 22.33 135.89 1.95%
EPS -3.70 -2.80 -25.06 -18.00 -12.10 -1.80 -12.60 1.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.549 0.554 0.5786 0.581 0.635 0.734 0.747 0.31%
Adjusted Per Share Value based on latest NOSH - 184,864
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 15.05 5.79 58.81 49.48 36.40 16.80 100.75 1.94%
EPS -2.77 -2.07 -18.62 -13.38 -9.02 -1.35 -9.34 1.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4112 0.4098 0.4294 0.4319 0.4732 0.5523 0.5538 0.30%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.40 4.93 6.40 9.65 0.00 0.00 0.00 -
P/RPS 16.92 63.03 8.08 14.50 0.00 0.00 0.00 -100.00%
P/EPS -91.89 -176.07 -25.51 -53.61 0.00 0.00 0.00 -100.00%
EY -1.09 -0.57 -3.92 -1.87 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.19 8.90 11.06 16.61 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 29/11/00 30/08/00 31/05/00 29/02/00 30/11/99 - -
Price 3.10 4.65 6.60 8.00 9.60 0.00 0.00 -
P/RPS 15.43 59.45 8.33 12.02 19.66 0.00 0.00 -100.00%
P/EPS -83.78 -166.07 -26.30 -44.44 -79.34 0.00 0.00 -100.00%
EY -1.19 -0.60 -3.80 -2.25 -1.26 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.65 8.39 11.41 13.77 15.12 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment