[FCW] QoQ TTM Result on 31-Mar-2000 [#3]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -48.38%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 93,646 119,482 147,027 123,697 90,996 42,010 0 -100.00%
PBT -31,886 -47,889 -46,218 -31,872 -21,048 -3,438 0 -100.00%
Tax 31,886 47,889 46,218 31,872 21,048 3,438 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -30,934 -48,342 -46,550 -33,451 -22,544 -3,386 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 93,646 119,482 147,027 123,697 90,996 42,010 0 -100.00%
-
Net Worth 106,750 86,916 106,872 107,406 118,109 138,073 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 106,750 86,916 106,872 107,406 118,109 138,073 0 -100.00%
NOSH 194,444 184,928 184,708 184,864 185,999 188,111 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -28.98% -55.62% -43.56% -31.14% -19.09% -2.45% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 48.16 64.61 79.60 66.91 48.92 22.33 0.00 -100.00%
EPS -15.91 -26.14 -25.20 -18.09 -12.12 -1.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.549 0.47 0.5786 0.581 0.635 0.734 0.747 0.31%
Adjusted Per Share Value based on latest NOSH - 184,864
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 37.46 47.79 58.81 49.48 36.40 16.80 0.00 -100.00%
EPS -12.37 -19.34 -18.62 -13.38 -9.02 -1.35 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.427 0.3477 0.4275 0.4296 0.4725 0.5523 0.747 0.56%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.40 4.93 6.40 9.65 0.00 0.00 0.00 -
P/RPS 7.06 7.63 8.04 14.42 0.00 0.00 0.00 -100.00%
P/EPS -21.37 -18.86 -25.39 -53.33 0.00 0.00 0.00 -100.00%
EY -4.68 -5.30 -3.94 -1.88 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.19 10.49 11.06 16.61 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 29/11/00 30/08/00 - - - - -
Price 3.10 4.65 6.60 0.00 0.00 0.00 0.00 -
P/RPS 6.44 7.20 8.29 0.00 0.00 0.00 0.00 -100.00%
P/EPS -19.49 -17.79 -26.19 0.00 0.00 0.00 0.00 -100.00%
EY -5.13 -5.62 -3.82 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.65 9.89 11.41 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment