[FCW] YoY TTM Result on 31-Mar-2000 [#3]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -48.38%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 34,576 21,846 68,640 123,697 -34.61%
PBT -84,443 -27,494 -27,013 -31,872 38.37%
Tax 368 11,448 27,013 31,872 -77.39%
NP -84,075 -16,046 0 0 -
-
NP to SH -84,075 -27,226 -25,255 -33,451 35.96%
-
Tax Rate - - - - -
Total Cost 118,651 37,892 68,640 123,697 -1.37%
-
Net Worth 53,922 74,433 98,585 107,406 -20.52%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 53,922 74,433 98,585 107,406 -20.52%
NOSH 185,940 186,083 186,714 184,864 0.19%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -243.16% -73.45% 0.00% 0.00% -
ROE -155.92% -36.58% -25.62% -31.14% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 18.60 11.74 36.76 66.91 -34.73%
EPS -45.22 -14.63 -13.53 -18.09 35.71%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.40 0.528 0.581 -20.67%
Adjusted Per Share Value based on latest NOSH - 184,864
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 13.83 8.74 27.46 49.48 -34.61%
EPS -33.63 -10.89 -10.10 -13.38 35.96%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2157 0.2977 0.3944 0.4296 -20.51%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.50 2.12 2.50 9.65 -
P/RPS 8.07 18.06 6.80 14.42 -17.59%
P/EPS -3.32 -14.49 -18.48 -53.33 -60.36%
EY -30.14 -6.90 -5.41 -1.88 152.15%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.17 5.30 4.73 16.61 -32.22%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/03 28/05/02 28/05/01 - -
Price 1.58 2.47 2.55 0.00 -
P/RPS 8.50 21.04 6.94 0.00 -
P/EPS -3.49 -16.88 -18.85 0.00 -
EY -28.62 -5.92 -5.30 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.45 6.18 4.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment