[WINGTM] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
20-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -5.48%
YoY- -51.91%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 281,204 274,228 323,513 318,081 304,216 295,172 362,592 -15.62%
PBT 13,424 9,056 17,329 22,832 23,936 23,220 31,306 -43.22%
Tax -9,188 -4,492 -11,195 -12,077 -12,558 -10,260 -13,419 -22.36%
NP 4,236 4,564 6,134 10,754 11,378 12,960 17,887 -61.82%
-
NP to SH 4,236 4,564 6,134 10,754 11,378 12,960 17,887 -61.82%
-
Tax Rate 68.44% 49.60% 64.60% 52.90% 52.46% 44.19% 42.86% -
Total Cost 276,968 269,664 317,379 307,326 292,838 282,212 344,705 -13.60%
-
Net Worth 600,626 602,194 594,526 649,060 644,334 641,708 638,540 -4.00%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 15,728 - - - 15,727 -
Div Payout % - - 256.41% - - - 87.93% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 600,626 602,194 594,526 649,060 644,334 641,708 638,540 -4.00%
NOSH 316,119 316,944 314,564 315,078 314,309 314,563 314,551 0.33%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 1.51% 1.66% 1.90% 3.38% 3.74% 4.39% 4.93% -
ROE 0.71% 0.76% 1.03% 1.66% 1.77% 2.02% 2.80% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 88.95 86.52 102.84 100.95 96.79 93.84 115.27 -15.90%
EPS 1.34 1.44 1.95 3.41 3.62 4.12 5.68 -61.92%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.90 1.90 1.89 2.06 2.05 2.04 2.03 -4.32%
Adjusted Per Share Value based on latest NOSH - 312,763
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 57.70 56.27 66.38 65.27 62.43 60.57 74.40 -15.62%
EPS 0.87 0.94 1.26 2.21 2.33 2.66 3.67 -61.79%
DPS 0.00 0.00 3.23 0.00 0.00 0.00 3.23 -
NAPS 1.2325 1.2357 1.22 1.3319 1.3222 1.3168 1.3103 -4.00%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.74 0.75 0.74 0.62 0.75 0.65 0.75 -
P/RPS 0.83 0.87 0.72 0.61 0.77 0.69 0.65 17.75%
P/EPS 55.22 52.08 37.95 18.16 20.72 15.78 13.19 160.43%
EY 1.81 1.92 2.64 5.51 4.83 6.34 7.58 -61.61%
DY 0.00 0.00 6.76 0.00 0.00 0.00 6.67 -
P/NAPS 0.39 0.39 0.39 0.30 0.37 0.32 0.37 3.58%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 20/08/02 28/05/02 21/02/02 20/11/01 24/08/01 22/05/01 23/02/01 -
Price 0.71 0.75 0.75 0.68 0.79 0.69 0.83 -
P/RPS 0.80 0.87 0.73 0.67 0.82 0.74 0.72 7.29%
P/EPS 52.99 52.08 38.46 19.92 21.82 16.75 14.60 136.72%
EY 1.89 1.92 2.60 5.02 4.58 5.97 6.85 -57.71%
DY 0.00 0.00 6.67 0.00 0.00 0.00 6.02 -
P/NAPS 0.37 0.39 0.40 0.33 0.39 0.34 0.41 -6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment