[WINGTM] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
21-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -42.96%
YoY- -65.71%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 300,941 281,204 274,228 323,513 318,081 304,216 295,172 1.29%
PBT 14,710 13,424 9,056 17,329 22,832 23,936 23,220 -26.21%
Tax -11,237 -9,188 -4,492 -11,195 -12,077 -12,558 -10,260 6.24%
NP 3,473 4,236 4,564 6,134 10,754 11,378 12,960 -58.40%
-
NP to SH 3,473 4,236 4,564 6,134 10,754 11,378 12,960 -58.40%
-
Tax Rate 76.39% 68.44% 49.60% 64.60% 52.90% 52.46% 44.19% -
Total Cost 297,468 276,968 269,664 317,379 307,326 292,838 282,212 3.56%
-
Net Worth 599,463 600,626 602,194 594,526 649,060 644,334 641,708 -4.43%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 15,728 - - - -
Div Payout % - - - 256.41% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 599,463 600,626 602,194 594,526 649,060 644,334 641,708 -4.43%
NOSH 313,855 316,119 316,944 314,564 315,078 314,309 314,563 -0.14%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.15% 1.51% 1.66% 1.90% 3.38% 3.74% 4.39% -
ROE 0.58% 0.71% 0.76% 1.03% 1.66% 1.77% 2.02% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 95.89 88.95 86.52 102.84 100.95 96.79 93.84 1.44%
EPS 1.11 1.34 1.44 1.95 3.41 3.62 4.12 -58.25%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.91 1.90 1.90 1.89 2.06 2.05 2.04 -4.29%
Adjusted Per Share Value based on latest NOSH - 316,721
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 61.75 57.70 56.27 66.38 65.27 62.43 60.57 1.29%
EPS 0.71 0.87 0.94 1.26 2.21 2.33 2.66 -58.51%
DPS 0.00 0.00 0.00 3.23 0.00 0.00 0.00 -
NAPS 1.2301 1.2325 1.2357 1.22 1.3319 1.3222 1.3168 -4.43%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.63 0.74 0.75 0.74 0.62 0.75 0.65 -
P/RPS 0.66 0.83 0.87 0.72 0.61 0.77 0.69 -2.91%
P/EPS 56.93 55.22 52.08 37.95 18.16 20.72 15.78 135.04%
EY 1.76 1.81 1.92 2.64 5.51 4.83 6.34 -57.41%
DY 0.00 0.00 0.00 6.76 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.39 0.39 0.30 0.37 0.32 2.07%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 14/11/02 20/08/02 28/05/02 21/02/02 20/11/01 24/08/01 22/05/01 -
Price 0.62 0.71 0.75 0.75 0.68 0.79 0.69 -
P/RPS 0.65 0.80 0.87 0.73 0.67 0.82 0.74 -8.27%
P/EPS 56.02 52.99 52.08 38.46 19.92 21.82 16.75 123.47%
EY 1.78 1.89 1.92 2.60 5.02 4.58 5.97 -55.33%
DY 0.00 0.00 0.00 6.67 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.39 0.40 0.33 0.39 0.34 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment