[MFCB] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 36.22%
YoY- 174.69%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 288,068 344,732 334,094 322,546 326,432 379,241 0 -100.00%
PBT 36,456 30,887 29,042 34,756 35,796 -60,422 0 -100.00%
Tax -12,024 -11,024 -11,757 -11,882 -19,004 60,422 0 -100.00%
NP 24,432 19,863 17,285 22,874 16,792 0 0 -100.00%
-
NP to SH 24,432 19,863 17,285 22,874 16,792 -65,924 0 -100.00%
-
Tax Rate 32.98% 35.69% 40.48% 34.19% 53.09% - - -
Total Cost 263,636 324,869 316,809 299,672 309,640 379,241 0 -100.00%
-
Net Worth 155,647 150,977 144,044 142,054 135,845 129,818 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 155,647 150,977 144,044 142,054 135,845 129,818 0 -100.00%
NOSH 235,830 235,902 236,138 235,814 235,842 236,032 235,947 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 8.48% 5.76% 5.17% 7.09% 5.14% 0.00% 0.00% -
ROE 15.70% 13.16% 12.00% 16.10% 12.36% -50.78% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 122.15 146.13 141.48 136.78 138.41 160.67 0.00 -100.00%
EPS 10.36 8.42 7.32 9.70 7.12 -27.93 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.64 0.61 0.6024 0.576 0.55 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 235,798
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 29.15 34.88 33.80 32.63 33.03 38.37 0.00 -100.00%
EPS 2.47 2.01 1.75 2.31 1.70 -6.67 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1575 0.1528 0.1457 0.1437 0.1374 0.1313 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.45 0.61 0.87 0.00 0.00 0.00 0.00 -
P/RPS 0.37 0.42 0.61 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.34 7.24 11.89 0.00 0.00 0.00 0.00 -100.00%
EY 23.02 13.80 8.41 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.95 1.43 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 21/11/00 28/08/00 29/05/00 29/02/00 22/11/99 - - -
Price 0.47 0.53 0.70 0.90 0.00 0.00 0.00 -
P/RPS 0.38 0.36 0.49 0.66 0.00 0.00 0.00 -100.00%
P/EPS 4.54 6.29 9.56 9.28 0.00 0.00 0.00 -100.00%
EY 22.04 15.89 10.46 10.78 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.83 1.15 1.49 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment