[FIMACOR] QoQ Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 3.18%
YoY- 11.04%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 236,945 245,816 255,564 176,788 175,406 179,906 160,680 29.40%
PBT 62,068 67,892 86,332 40,945 40,397 43,744 31,564 56.63%
Tax -16,477 -19,160 -22,596 -9,573 -10,258 -11,222 -8,208 58.79%
NP 45,590 48,732 63,736 31,372 30,138 32,522 23,356 55.87%
-
NP to SH 41,493 43,916 56,024 30,681 29,734 31,358 24,440 42.08%
-
Tax Rate 26.55% 28.22% 26.17% 23.38% 25.39% 25.65% 26.00% -
Total Cost 191,354 197,084 191,828 145,416 145,268 147,384 137,324 24.63%
-
Net Worth 220,261 229,472 223,966 208,393 213,398 209,433 202,851 5.61%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 7,557 11,351 - 13,024 16,289 11,408 - -
Div Payout % 18.21% 25.85% - 42.45% 54.78% 36.38% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 220,261 229,472 223,966 208,393 213,398 209,433 202,851 5.61%
NOSH 80,978 81,085 81,147 81,403 81,449 81,491 81,466 -0.39%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 19.24% 19.82% 24.94% 17.75% 17.18% 18.08% 14.54% -
ROE 18.84% 19.14% 25.01% 14.72% 13.93% 14.97% 12.05% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 292.60 303.16 314.94 217.17 215.36 220.77 197.23 29.92%
EPS 51.24 54.16 69.04 37.69 36.51 38.48 30.00 42.65%
DPS 9.33 14.00 0.00 16.00 20.00 14.00 0.00 -
NAPS 2.72 2.83 2.76 2.56 2.62 2.57 2.49 6.03%
Adjusted Per Share Value based on latest NOSH - 81,438
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 96.61 100.23 104.20 72.08 71.52 73.35 65.51 29.40%
EPS 16.92 17.91 22.84 12.51 12.12 12.79 9.96 42.14%
DPS 3.08 4.63 0.00 5.31 6.64 4.65 0.00 -
NAPS 0.8981 0.9356 0.9132 0.8497 0.8701 0.8539 0.8271 5.61%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.97 2.19 2.20 2.26 2.52 2.19 2.16 -
P/RPS 0.67 0.72 0.70 1.04 1.17 0.99 1.10 -28.03%
P/EPS 3.84 4.04 3.19 6.00 6.90 5.69 7.20 -34.10%
EY 26.01 24.73 31.38 16.68 14.49 17.57 13.89 51.63%
DY 4.74 6.39 0.00 7.08 7.94 6.39 0.00 -
P/NAPS 0.72 0.77 0.80 0.88 0.96 0.85 0.87 -11.80%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 21/11/08 20/08/08 26/05/08 20/02/08 15/11/07 15/08/07 -
Price 1.89 1.88 2.17 2.25 2.33 2.35 2.24 -
P/RPS 0.65 0.62 0.69 1.04 1.08 1.06 1.14 -31.12%
P/EPS 3.69 3.47 3.14 5.97 6.38 6.11 7.47 -37.37%
EY 27.11 28.81 31.82 16.75 15.67 16.37 13.39 59.69%
DY 4.94 7.45 0.00 7.11 8.58 5.96 0.00 -
P/NAPS 0.69 0.66 0.79 0.88 0.89 0.91 0.90 -16.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment