[FIMACOR] YoY Cumulative Quarter Result on 31-Mar-2008 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 37.58%
YoY- 11.04%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 298,479 279,110 223,465 176,788 157,312 157,190 110,024 18.08%
PBT 111,566 88,649 62,093 40,945 39,710 44,054 30,931 23.82%
Tax -26,809 -24,079 -2,612 -9,573 -12,079 -11,846 -8,786 20.42%
NP 84,757 64,570 59,481 31,372 27,631 32,208 22,145 25.05%
-
NP to SH 79,486 60,691 57,130 30,681 27,631 32,208 22,145 23.72%
-
Tax Rate 24.03% 27.16% 4.21% 23.38% 30.42% 26.89% 28.41% -
Total Cost 213,722 214,540 163,984 145,416 129,681 124,982 87,879 15.95%
-
Net Worth 380,612 315,445 246,458 208,393 200,554 179,961 150,175 16.75%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 24,140 16,094 13,737 13,024 12,179 12,050 10,115 15.59%
Div Payout % 30.37% 26.52% 24.05% 42.45% 44.08% 37.42% 45.68% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 380,612 315,445 246,458 208,393 200,554 179,961 150,175 16.75%
NOSH 80,467 80,470 80,806 81,403 81,196 80,339 77,810 0.56%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 28.40% 23.13% 26.62% 17.75% 17.56% 20.49% 20.13% -
ROE 20.88% 19.24% 23.18% 14.72% 13.78% 17.90% 14.75% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 370.93 346.85 276.54 217.17 193.74 195.66 141.40 17.42%
EPS 98.78 75.42 70.70 37.69 34.03 40.09 28.46 23.03%
DPS 30.00 20.00 17.00 16.00 15.00 15.00 13.00 14.94%
NAPS 4.73 3.92 3.05 2.56 2.47 2.24 1.93 16.10%
Adjusted Per Share Value based on latest NOSH - 81,438
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 121.70 113.80 91.11 72.08 64.14 64.09 44.86 18.08%
EPS 32.41 24.75 23.29 12.51 11.27 13.13 9.03 23.72%
DPS 9.84 6.56 5.60 5.31 4.97 4.91 4.12 15.60%
NAPS 1.5519 1.2862 1.0049 0.8497 0.8177 0.7338 0.6123 16.75%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 5.90 4.50 2.40 2.26 2.30 2.36 1.79 -
P/RPS 1.59 1.30 0.87 1.04 1.19 1.21 1.27 3.81%
P/EPS 5.97 5.97 3.39 6.00 6.76 5.89 6.29 -0.86%
EY 16.74 16.76 29.46 16.68 14.80 16.99 15.90 0.86%
DY 5.08 4.44 7.08 7.08 6.52 6.36 7.26 -5.77%
P/NAPS 1.25 1.15 0.79 0.88 0.93 1.05 0.93 5.04%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 24/05/11 24/05/10 25/05/09 26/05/08 24/05/07 23/05/06 26/05/05 -
Price 6.40 4.50 2.22 2.25 2.10 2.51 1.80 -
P/RPS 1.73 1.30 0.80 1.04 1.08 1.28 1.27 5.28%
P/EPS 6.48 5.97 3.14 5.97 6.17 6.26 6.32 0.41%
EY 15.43 16.76 31.85 16.75 16.20 15.97 15.81 -0.40%
DY 4.69 4.44 7.66 7.11 7.14 5.98 7.22 -6.93%
P/NAPS 1.35 1.15 0.73 0.88 0.85 1.12 0.93 6.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment