[L&G] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -66.4%
YoY- 81.71%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 139,724 160,409 167,252 177,628 134,262 115,866 96,450 28.00%
PBT 26,812 26,028 31,194 33,660 50,250 24,421 6,282 162.88%
Tax -5,730 -10,770 -11,670 -8,744 -4,100 -4,321 -3,574 36.94%
NP 21,082 15,257 19,524 24,916 46,150 20,100 2,708 292.31%
-
NP to SH 15,340 5,814 9,996 13,032 38,782 14,970 404 1027.20%
-
Tax Rate 21.37% 41.38% 37.41% 25.98% 8.16% 17.69% 56.89% -
Total Cost 118,642 145,152 147,728 152,712 88,112 95,766 93,742 16.98%
-
Net Worth 1,080,734 1,075,680 1,105,708 1,104,222 1,097,216 1,076,408 1,096,248 -0.94%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - 297 - - -
Div Payout % - - - - 0.77% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,080,734 1,075,680 1,105,708 1,104,222 1,097,216 1,076,408 1,096,248 -0.94%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 15.09% 9.51% 11.67% 14.03% 34.37% 17.35% 2.81% -
ROE 1.42% 0.54% 0.90% 1.18% 3.53% 1.39% 0.04% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.70 5.40 5.63 5.97 4.52 3.90 3.29 26.81%
EPS 0.52 0.20 0.34 0.44 1.31 0.51 0.02 775.90%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.3635 0.3618 0.3719 0.3714 0.3691 0.3621 0.3735 -1.79%
Adjusted Per Share Value based on latest NOSH - 2,973,135
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.70 5.40 5.63 5.97 4.52 3.90 3.24 28.11%
EPS 0.52 0.20 0.34 0.44 1.30 0.50 0.01 1289.81%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.3635 0.3618 0.3719 0.3714 0.369 0.362 0.3687 -0.94%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.075 0.135 0.16 0.155 0.15 0.135 0.195 -
P/RPS 1.60 2.50 2.84 2.59 3.32 3.46 5.93 -58.21%
P/EPS 14.54 69.03 47.59 35.36 11.50 26.81 1,416.68 -95.26%
EY 6.88 1.45 2.10 2.83 8.70 3.73 0.07 2023.80%
DY 0.00 0.00 0.00 0.00 0.07 0.00 0.00 -
P/NAPS 0.21 0.37 0.43 0.42 0.41 0.37 0.52 -45.33%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 23/06/20 24/02/20 25/11/19 26/08/19 31/05/19 27/02/19 27/11/18 -
Price 0.095 0.135 0.14 0.15 0.155 0.15 0.15 -
P/RPS 2.02 2.50 2.49 2.51 3.43 3.85 4.56 -41.86%
P/EPS 18.41 69.03 41.64 34.22 11.88 29.79 1,089.75 -93.39%
EY 5.43 1.45 2.40 2.92 8.42 3.36 0.09 1434.45%
DY 0.00 0.00 0.00 0.00 0.06 0.00 0.00 -
P/NAPS 0.26 0.37 0.38 0.40 0.42 0.41 0.40 -24.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment