[L&G] QoQ Quarter Result on 30-Jun-2019 [#1]

Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -88.18%
YoY- 81.71%
Quarter Report
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 19,417 36,681 39,219 44,407 47,362 38,675 26,149 -17.98%
PBT 7,291 3,924 7,182 8,415 31,935 15,174 180 1076.78%
Tax 2,348 -2,243 -3,649 -2,186 -859 -1,455 -1,335 -
NP 9,639 1,681 3,533 6,229 31,076 13,719 -1,155 -
-
NP to SH 10,979 -637 1,740 3,258 27,555 11,024 -1,591 -
-
Tax Rate -32.20% 57.16% 50.81% 25.98% 2.69% 9.59% 741.67% -
Total Cost 9,778 35,000 35,686 38,178 16,286 24,956 27,304 -49.53%
-
Net Worth 1,080,734 1,075,680 1,105,708 1,104,222 1,097,216 1,076,408 1,096,248 -0.94%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - 297 - - -
Div Payout % - - - - 1.08% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,080,734 1,075,680 1,105,708 1,104,222 1,097,216 1,076,408 1,096,248 -0.94%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 49.64% 4.58% 9.01% 14.03% 65.61% 35.47% -4.42% -
ROE 1.02% -0.06% 0.16% 0.30% 2.51% 1.02% -0.15% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.65 1.23 1.32 1.49 1.59 1.30 0.89 -18.88%
EPS 0.37 -0.02 0.06 0.11 0.93 0.37 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.3635 0.3618 0.3719 0.3714 0.3691 0.3621 0.3735 -1.79%
Adjusted Per Share Value based on latest NOSH - 2,973,135
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.65 1.23 1.32 1.49 1.59 1.30 0.88 -18.27%
EPS 0.37 -0.02 0.06 0.11 0.93 0.37 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.3635 0.3618 0.3719 0.3714 0.369 0.362 0.3687 -0.94%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.075 0.135 0.16 0.155 0.15 0.135 0.195 -
P/RPS 11.48 10.94 12.13 10.38 9.41 10.38 21.89 -34.94%
P/EPS 20.31 -630.10 273.39 141.45 16.18 36.40 -359.74 -
EY 4.92 -0.16 0.37 0.71 6.18 2.75 -0.28 -
DY 0.00 0.00 0.00 0.00 0.07 0.00 0.00 -
P/NAPS 0.21 0.37 0.43 0.42 0.41 0.37 0.52 -45.33%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 23/06/20 24/02/20 25/11/19 26/08/19 31/05/19 27/02/19 27/11/18 -
Price 0.095 0.135 0.14 0.15 0.155 0.15 0.15 -
P/RPS 14.55 10.94 10.61 10.04 9.73 11.53 16.84 -9.27%
P/EPS 25.73 -630.10 239.22 136.88 16.72 40.45 -276.72 -
EY 3.89 -0.16 0.42 0.73 5.98 2.47 -0.36 -
DY 0.00 0.00 0.00 0.00 0.06 0.00 0.00 -
P/NAPS 0.26 0.37 0.38 0.40 0.42 0.41 0.40 -24.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment