[L&G] QoQ Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 3605.61%
YoY- -79.45%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 167,252 177,628 134,262 115,866 96,450 88,304 80,270 63.06%
PBT 31,194 33,660 50,250 24,421 6,282 11,844 87,139 -49.55%
Tax -11,670 -8,744 -4,100 -4,321 -3,574 -1,808 -11,074 3.55%
NP 19,524 24,916 46,150 20,100 2,708 10,036 76,065 -59.57%
-
NP to SH 9,996 13,032 38,782 14,970 404 7,172 75,409 -73.97%
-
Tax Rate 37.41% 25.98% 8.16% 17.69% 56.89% 15.27% 12.71% -
Total Cost 147,728 152,712 88,112 95,766 93,742 78,268 4,205 970.34%
-
Net Worth 1,105,708 1,104,222 1,097,216 1,076,408 1,096,248 1,109,622 1,110,409 -0.28%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 297 - - - 43,947 -
Div Payout % - - 0.77% - - - 58.28% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,105,708 1,104,222 1,097,216 1,076,408 1,096,248 1,109,622 1,110,409 -0.28%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,930,977 2,930,294 0.97%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 11.67% 14.03% 34.37% 17.35% 2.81% 11.37% 94.76% -
ROE 0.90% 1.18% 3.53% 1.39% 0.04% 0.65% 6.79% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.63 5.97 4.52 3.90 3.29 3.01 2.74 61.55%
EPS 0.34 0.44 1.31 0.51 0.02 0.24 2.78 -75.32%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 1.50 -
NAPS 0.3719 0.3714 0.3691 0.3621 0.3735 0.3787 0.379 -1.25%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.63 5.97 4.52 3.90 3.24 2.97 2.70 63.14%
EPS 0.34 0.44 1.30 0.50 0.01 0.24 2.54 -73.80%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 1.48 -
NAPS 0.3719 0.3714 0.369 0.362 0.3687 0.3732 0.3735 -0.28%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.16 0.155 0.15 0.135 0.195 0.19 0.175 -
P/RPS 2.84 2.59 3.32 3.46 5.93 6.30 6.39 -41.73%
P/EPS 47.59 35.36 11.50 26.81 1,416.68 77.62 6.80 265.44%
EY 2.10 2.83 8.70 3.73 0.07 1.29 14.71 -72.65%
DY 0.00 0.00 0.07 0.00 0.00 0.00 8.57 -
P/NAPS 0.43 0.42 0.41 0.37 0.52 0.50 0.46 -4.39%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 26/08/19 31/05/19 27/02/19 27/11/18 27/08/18 31/05/18 -
Price 0.14 0.15 0.155 0.15 0.15 0.20 0.17 -
P/RPS 2.49 2.51 3.43 3.85 4.56 6.64 6.20 -45.53%
P/EPS 41.64 34.22 11.88 29.79 1,089.75 81.71 6.60 241.05%
EY 2.40 2.92 8.42 3.36 0.09 1.22 15.14 -70.67%
DY 0.00 0.00 0.06 0.00 0.00 0.00 8.82 -
P/NAPS 0.38 0.40 0.42 0.41 0.40 0.53 0.45 -10.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment