[L&G] QoQ Annualized Quarter Result on 31-Mar-2023 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 17.14%
YoY- 35.46%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 223,608 265,790 158,172 249,179 209,293 190,574 105,756 64.51%
PBT 46,418 60,544 9,688 39,693 34,981 28,524 6,436 271.94%
Tax -12,173 -19,514 -6,816 -13,289 -11,405 -10,290 -520 713.64%
NP 34,245 41,030 2,872 26,404 23,576 18,234 5,916 221.35%
-
NP to SH 34,788 41,568 1,944 26,647 22,748 17,798 6,316 210.91%
-
Tax Rate 26.22% 32.23% 70.36% 33.48% 32.60% 36.07% 8.08% -
Total Cost 189,362 224,760 155,300 222,775 185,717 172,340 99,840 53.04%
-
Net Worth 1,135,737 1,130,088 1,127,710 1,126,818 1,118,196 1,110,168 1,117,898 1.05%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - 17,838 - - - -
Div Payout % - - - 66.94% - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,135,737 1,130,088 1,127,710 1,126,818 1,118,196 1,110,168 1,117,898 1.05%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 15.31% 15.44% 1.82% 10.60% 11.26% 9.57% 5.59% -
ROE 3.06% 3.68% 0.17% 2.36% 2.03% 1.60% 0.56% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.52 8.94 5.32 8.38 7.04 6.41 3.56 64.40%
EPS 1.17 1.40 0.08 0.90 0.76 0.60 0.20 223.62%
DPS 0.00 0.00 0.00 0.60 0.00 0.00 0.00 -
NAPS 0.382 0.3801 0.3793 0.379 0.3761 0.3734 0.376 1.05%
Adjusted Per Share Value based on latest NOSH - 2,973,135
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.52 8.94 5.32 8.38 7.04 6.41 3.56 64.40%
EPS 1.17 1.40 0.08 0.90 0.76 0.60 0.20 223.62%
DPS 0.00 0.00 0.00 0.60 0.00 0.00 0.00 -
NAPS 0.382 0.3801 0.3793 0.379 0.3761 0.3734 0.376 1.05%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.12 0.13 0.10 0.10 0.10 0.095 0.105 -
P/RPS 1.60 1.45 1.88 1.19 1.42 1.48 2.95 -33.41%
P/EPS 10.26 9.30 152.94 11.16 13.07 15.87 49.43 -64.84%
EY 9.75 10.75 0.65 8.96 7.65 6.30 2.02 184.78%
DY 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.26 0.26 0.27 0.25 0.28 7.00%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 20/02/24 22/11/23 28/08/23 31/05/23 21/02/23 23/11/22 29/08/22 -
Price 0.13 0.12 0.135 0.10 0.11 0.095 0.105 -
P/RPS 1.73 1.34 2.54 1.19 1.56 1.48 2.95 -29.86%
P/EPS 11.11 8.58 206.47 11.16 14.38 15.87 49.43 -62.93%
EY 9.00 11.65 0.48 8.96 6.96 6.30 2.02 170.03%
DY 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.36 0.26 0.29 0.25 0.28 13.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment