[L&G] QoQ Quarter Result on 31-Mar-2023 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 17.45%
YoY- 453.34%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 34,811 93,352 39,543 92,209 61,683 68,848 26,439 20.06%
PBT 4,542 27,850 2,422 13,457 11,974 12,653 1,609 99.36%
Tax 627 -8,053 -1,704 -4,735 -3,409 -5,015 -130 -
NP 5,169 19,797 718 8,722 8,565 7,638 1,479 129.77%
-
NP to SH 5,307 20,298 486 9,586 8,162 7,320 1,579 123.88%
-
Tax Rate -13.80% 28.92% 70.36% 35.19% 28.47% 39.63% 8.08% -
Total Cost 29,642 73,555 38,825 83,487 53,118 61,210 24,960 12.10%
-
Net Worth 1,135,737 1,130,088 1,127,710 1,126,818 1,118,196 1,110,168 1,117,898 1.05%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - 17,838 - - - -
Div Payout % - - - 186.09% - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,135,737 1,130,088 1,127,710 1,126,818 1,118,196 1,110,168 1,117,898 1.05%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 14.85% 21.21% 1.82% 9.46% 13.89% 11.09% 5.59% -
ROE 0.47% 1.80% 0.04% 0.85% 0.73% 0.66% 0.14% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.17 3.14 1.33 3.10 2.07 2.32 0.89 19.94%
EPS 0.18 0.68 0.02 0.32 0.27 0.25 0.05 134.34%
DPS 0.00 0.00 0.00 0.60 0.00 0.00 0.00 -
NAPS 0.382 0.3801 0.3793 0.379 0.3761 0.3734 0.376 1.05%
Adjusted Per Share Value based on latest NOSH - 2,973,135
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.17 3.14 1.33 3.10 2.07 2.32 0.89 19.94%
EPS 0.18 0.68 0.02 0.32 0.27 0.25 0.05 134.34%
DPS 0.00 0.00 0.00 0.60 0.00 0.00 0.00 -
NAPS 0.382 0.3801 0.3793 0.379 0.3761 0.3734 0.376 1.05%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.12 0.13 0.10 0.10 0.10 0.095 0.105 -
P/RPS 10.25 4.14 7.52 3.22 4.82 4.10 11.81 -8.98%
P/EPS 67.23 19.04 611.76 31.02 36.43 38.59 197.71 -51.18%
EY 1.49 5.25 0.16 3.22 2.75 2.59 0.51 103.96%
DY 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.26 0.26 0.27 0.25 0.28 7.00%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 20/02/24 22/11/23 28/08/23 31/05/23 21/02/23 23/11/22 29/08/22 -
Price 0.13 0.12 0.135 0.10 0.11 0.095 0.105 -
P/RPS 11.10 3.82 10.15 3.22 5.30 4.10 11.81 -4.03%
P/EPS 72.83 17.58 825.87 31.02 40.07 38.59 197.71 -48.51%
EY 1.37 5.69 0.12 3.22 2.50 2.59 0.51 92.89%
DY 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.36 0.26 0.29 0.25 0.28 13.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment