[GKENT] QoQ Annualized Quarter Result on 31-Jul-2006 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
20-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- 37.75%
YoY- -5.46%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 65,516 93,777 88,516 90,896 96,300 94,376 98,401 -23.80%
PBT 8,928 10,836 11,146 12,726 11,728 10,045 11,962 -17.76%
Tax -1,620 -2,609 -3,456 -4,192 -5,452 -2,576 -3,324 -38.15%
NP 7,308 8,227 7,690 8,534 6,276 7,469 8,638 -10.57%
-
NP to SH 7,236 8,081 7,530 8,342 6,056 7,406 8,522 -10.35%
-
Tax Rate 18.15% 24.08% 31.01% 32.94% 46.49% 25.64% 27.79% -
Total Cost 58,208 85,550 80,825 82,362 90,024 86,907 89,762 -25.14%
-
Net Worth 163,601 160,400 0 0 0 107,234 0 -
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 163,601 160,400 0 0 0 107,234 0 -
NOSH 226,124 225,408 225,019 158,593 157,708 158,608 158,610 26.75%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 11.15% 8.77% 8.69% 9.39% 6.52% 7.91% 8.78% -
ROE 4.42% 5.04% 0.00% 0.00% 0.00% 6.91% 0.00% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 28.97 41.60 39.34 57.31 61.06 59.50 62.04 -39.89%
EPS 3.20 3.59 3.33 3.70 2.68 3.29 3.79 -10.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7235 0.7116 0.00 0.00 0.00 0.6761 0.00 -
Adjusted Per Share Value based on latest NOSH - 158,154
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 12.55 17.97 16.96 17.41 18.45 18.08 18.85 -23.80%
EPS 1.39 1.55 1.44 1.60 1.16 1.42 1.63 -10.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3134 0.3073 0.00 0.00 0.00 0.2054 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 0.67 0.56 0.57 0.48 0.56 0.60 0.60 -
P/RPS 2.31 1.35 1.45 0.84 0.92 1.01 0.97 78.61%
P/EPS 20.94 15.62 17.03 9.13 14.58 12.85 11.17 52.21%
EY 4.78 6.40 5.87 10.96 6.86 7.78 8.96 -34.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.79 0.00 0.00 0.00 0.89 0.00 -
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 26/06/07 27/03/07 19/12/06 20/09/06 19/06/06 30/03/06 13/12/05 -
Price 0.62 0.60 0.57 0.51 0.48 0.55 0.60 -
P/RPS 2.14 1.44 1.45 0.89 0.79 0.92 0.97 69.71%
P/EPS 19.38 16.74 17.03 9.70 12.50 11.78 11.17 44.53%
EY 5.16 5.98 5.87 10.31 8.00 8.49 8.96 -30.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.84 0.00 0.00 0.00 0.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment