[BJASSET] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- -32.31%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 1,118,688 1,013,563 986,742 954,060 928,624 912,446 893,544 -0.22%
PBT 23,748 15,339 12,860 27,140 41,116 11,028 28,069 0.16%
Tax -8,424 2,028 2,370 -1,294 -2,932 -6,130 -7,378 -0.13%
NP 15,324 17,367 15,230 25,846 38,184 4,898 20,690 0.30%
-
NP to SH 15,324 17,367 15,230 25,846 38,184 4,898 20,690 0.30%
-
Tax Rate 35.47% -13.22% -18.43% 4.77% 7.13% 55.59% 26.29% -
Total Cost 1,103,364 996,196 971,512 928,214 890,440 907,548 872,853 -0.23%
-
Net Worth 188,302 179,045 18,807,153 0 0 170,205 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 188,302 179,045 18,807,153 0 0 170,205 0 -100.00%
NOSH 42,566 41,350 4,079,642 41,499 41,504 40,816 4,194,053 4.76%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 1.37% 1.71% 1.54% 2.71% 4.11% 0.54% 2.32% -
ROE 8.14% 9.70% 0.08% 0.00% 0.00% 2.88% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 2,628.08 2,451.18 24.19 2,298.96 2,237.41 2,235.47 21.31 -4.76%
EPS 36.00 42.00 0.37 62.28 92.00 12.00 0.49 -4.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4237 4.33 4.61 0.00 0.00 4.17 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,486
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 43.73 39.62 38.57 37.29 36.30 35.67 34.93 -0.22%
EPS 0.60 0.68 0.60 1.01 1.49 0.19 0.81 0.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0736 0.07 7.3515 0.00 0.00 0.0665 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.08 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.72 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 17.48 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/05/00 17/03/00 30/11/99 - - - - -
Price 1.46 1.66 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.06 0.07 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.06 3.95 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 24.66 25.30 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment