[HLIND] QoQ Annualized Quarter Result on 30-Jun-2021 [#4]

Stock

[HLIND] HONG LEONG INDUSTRIES BHD

Announcement Date

20-Sep-2021

Admission Sponsor

Sponsor

Financial Year

30-Jun-2021

Quarter

30-Jun-2021 [#4]

Profit Trend

QoQ- -13.15%

YoY- 72.39%

Quarter Report

HLIND's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	30/09/20	CAGR
Annualized Quarter Result
Revenue	2,252,404	2,108,124	1,107,980	2,633,096	2,892,397	2,846,678	2,610,640	-9.37%
YoY %	6.84%	90.27%	-57.92%	-8.96%	1.61%	9.04%	-	-
Horiz. %	86.28%	80.75%	42.44%	100.86%	110.79%	109.04%	100.00%	-
PBT	330,454	277,096	25,092	472,276	548,642	498,974	372,116	-7.61%
YoY %	19.26%	1,004.32%	-94.69%	-13.92%	9.95%	34.09%	-	-
Horiz. %	88.80%	74.46%	6.74%	126.92%	147.44%	134.09%	100.00%	-
Tax	-87,088	-75,638	-8,960	-86,089	-102,217	-95,338	-86,732	0.27%
YoY %	-15.14%	-744.17%	89.59%	15.78%	-7.22%	-9.92%	-	-
Horiz. %	100.41%	87.21%	10.33%	99.26%	117.85%	109.92%	100.00%	-
NP	243,366	201,458	16,132	386,187	446,425	403,636	285,384	-10.08%
YoY %	20.80%	1,148.81%	-95.82%	-13.49%	10.60%	41.44%	-	-
Horiz. %	85.28%	70.59%	5.65%	135.32%	156.43%	141.44%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	184,349	148,870	2,648	291,882	336,057	301,922	202,896	-6.19%
YoY %	23.83%	5,521.98%	-99.09%	-13.15%	11.31%	48.81%	-	-
Horiz. %	90.86%	73.37%	1.31%	143.86%	165.63%	148.81%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	26.35%	27.30%	35.71%	18.23%	18.63%	19.11%	23.31%	-
YoY %	-3.48%	-23.55%	95.89%	-2.15%	-2.51%	-18.02%	-	-
Horiz. %	113.04%	117.12%	153.20%	78.21%	79.92%	81.98%	100.00%	-
Total Cost	2,009,037	1,906,666	1,091,848	2,246,909	2,445,972	2,443,042	2,325,256	-9.29%
YoY %	5.37%	74.63%	-51.41%	-8.14%	0.12%	5.07%	-	-
Horiz. %	86.40%	82.00%	46.96%	96.63%	105.19%	105.07%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,958,842	1,920,861	1,883,136	1,866,829	1,935,940	1,800,566	1,740,861	8.19%
YoY %	1.98%	2.00%	0.87%	-3.57%	7.52%	3.43%	-	-
Horiz. %	112.52%	110.34%	108.17%	107.24%	111.21%	103.43%	100.00%	-

	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	30/09/20	CAGR
Dividend
Div	217,998	106,889	213,778	163,426	217,898	106,839	2,136	2090.07%
YoY %	103.95%	-50.00%	30.81%	-25.00%	103.95%	4,901.83%	-	-
Horiz. %	10,205.90%	5,004.17%	10,008.33%	7,651.03%	10,201.22%	5,001.83%	100.00%	-
Div Payout %	118.25%	71.80%	8,073.20%	55.99%	64.84%	35.39%	1.05%	-
YoY %	64.69%	-99.11%	14,319.00%	-13.65%	83.22%	3,270.48%	-	-
Horiz. %	11,261.90%	6,838.10%	768,876.19%	5,332.38%	6,175.24%	3,370.48%	100.00%	-

	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	30/09/20	CAGR
Equity
Net Worth	1,958,842	1,920,861	1,883,136	1,866,829	1,935,940	1,800,566	1,740,861	8.19%
YoY %	1.98%	2.00%	0.87%	-3.57%	7.52%	3.43%	-	-
Horiz. %	112.52%	110.34%	108.17%	107.24%	111.21%	103.43%	100.00%	-
NOSH	327,903	327,903	327,903	327,903	327,903	327,903	327,903	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	30/09/20	CAGR
Ratio Analysis
NP Margin	10.80%	9.56%	1.46%	14.67%	15.43%	14.18%	10.93%	-
YoY %	12.97%	554.79%	-90.05%	-4.93%	8.82%	29.73%	-	-
Horiz. %	98.81%	87.47%	13.36%	134.22%	141.17%	129.73%	100.00%	-
ROE	9.41%	7.75%	0.14%	15.64%	17.36%	16.77%	11.65%	-
YoY %	21.42%	5,435.71%	-99.10%	-9.91%	3.52%	43.95%	-	-
Horiz. %	80.77%	66.52%	1.20%	134.25%	149.01%	143.95%	100.00%	-

	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	30/09/20	CAGR
Per Share
RPS	716.37	670.57	352.43	837.82	920.34	905.91	830.79	-9.41%
YoY %	6.83%	90.27%	-57.93%	-8.97%	1.59%	9.04%	-	-
Horiz. %	86.23%	80.71%	42.42%	100.85%	110.78%	109.04%	100.00%	-
EPS	58.64	47.36	0.84	92.87	106.95	96.08	64.56	-6.21%
YoY %	23.82%	5,538.10%	-99.10%	-13.17%	11.31%	48.82%	-	-
Horiz. %	90.83%	73.36%	1.30%	143.85%	165.66%	148.82%	100.00%	-
DPS	69.33	34.00	68.00	52.00	69.33	34.00	0.68	2088.59%
YoY %	103.91%	-50.00%	30.77%	-25.00%	103.91%	4,900.00%	-	-
Horiz. %	10,195.59%	5,000.00%	10,000.00%	7,647.06%	10,195.59%	5,000.00%	100.00%	-
NAPS	6.23	6.11	5.99	5.94	6.16	5.73	5.54	8.14%
YoY %	1.96%	2.00%	0.84%	-3.57%	7.50%	3.43%	-	-
Horiz. %	112.45%	110.29%	108.12%	107.22%	111.19%	103.43%	100.00%	-

	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	30/09/20	CAGR
Adjusted Per Share Value based on latest NOSH - 327,903
RPS	686.91	642.91	337.90	803.01	882.09	868.15	796.16	-9.37%
YoY %	6.84%	90.27%	-57.92%	-8.97%	1.61%	9.04%	-	-
Horiz. %	86.28%	80.75%	42.44%	100.86%	110.79%	109.04%	100.00%	-
EPS	56.22	45.40	0.81	89.01	102.49	92.08	61.88	-6.20%
YoY %	23.83%	5,504.94%	-99.09%	-13.15%	11.31%	48.80%	-	-
Horiz. %	90.85%	73.37%	1.31%	143.84%	165.63%	148.80%	100.00%	-
DPS	66.48	32.60	65.20	49.84	66.45	32.58	0.65	2093.19%
YoY %	103.93%	-50.00%	30.82%	-25.00%	103.96%	4,912.31%	-	-
Horiz. %	10,227.69%	5,015.38%	10,030.77%	7,667.69%	10,223.08%	5,012.31%	100.00%	-
NAPS	5.9738	5.858	5.743	5.6932	5.904	5.4912	5.3091	8.18%
YoY %	1.98%	2.00%	0.87%	-3.57%	7.52%	3.43%	-	-
Horiz. %	112.52%	110.34%	108.17%	107.23%	111.21%	103.43%	100.00%	-

	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	30/09/20	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	30/09/20	-
Price	9.10	9.18	8.86	9.22	9.39	8.89	7.49	-
P/RPS	1.27	1.37	2.51	1.10	1.02	0.98	0.90	25.83%
YoY %	-7.30%	-45.42%	128.18%	7.84%	4.08%	8.89%	-	-
Horiz. %	141.11%	152.22%	278.89%	122.22%	113.33%	108.89%	100.00%	-
P/EPS	15.52	19.39	1,051.89	9.93	8.78	9.25	11.60	21.44%
YoY %	-19.96%	-98.16%	10,493.05%	13.10%	-5.08%	-20.26%	-	-
Horiz. %	133.79%	167.16%	9,068.02%	85.60%	75.69%	79.74%	100.00%	-
EY	6.44	5.16	0.10	10.07	11.39	10.81	8.62	-17.67%
YoY %	24.81%	5,060.00%	-99.01%	-11.59%	5.37%	25.41%	-	-
Horiz. %	74.71%	59.86%	1.16%	116.82%	132.13%	125.41%	100.00%	-
DY	7.62	3.70	7.67	5.64	7.38	3.82	0.09	1833.37%
YoY %	105.95%	-51.76%	35.99%	-23.58%	93.19%	4,144.44%	-	-
Horiz. %	8,466.67%	4,111.11%	8,522.22%	6,266.67%	8,200.00%	4,244.44%	100.00%	-
P/NAPS	1.46	1.50	1.48	1.55	1.52	1.55	1.35	5.36%
YoY %	-2.67%	1.35%	-4.52%	1.97%	-1.94%	14.81%	-	-
Horiz. %	108.15%	111.11%	109.63%	114.81%	112.59%	114.81%	100.00%	-

	31/03/22	31/12/21	30/09/21	30/06/21	31/03/21	31/12/20	30/09/20	CAGR
Price Multiplier on Announcement Date
Date	25/05/22	23/02/22	22/11/21	20/09/21	28/05/21	26/02/21	24/11/20	-
Price	8.99	9.70	9.00	8.90	9.52	8.18	8.24	-
P/RPS	1.25	1.45	2.55	1.06	1.03	0.90	0.99	16.83%
YoY %	-13.79%	-43.14%	140.57%	2.91%	14.44%	-9.09%	-	-
Horiz. %	126.26%	146.46%	257.58%	107.07%	104.04%	90.91%	100.00%	-
P/EPS	15.33	20.48	1,068.51	9.58	8.90	8.51	12.76	13.02%
YoY %	-25.15%	-98.08%	11,053.55%	7.64%	4.58%	-33.31%	-	-
Horiz. %	120.14%	160.50%	8,373.90%	75.08%	69.75%	66.69%	100.00%	-
EY	6.52	4.88	0.09	10.44	11.23	11.75	7.84	-11.57%
YoY %	33.61%	5,322.22%	-99.14%	-7.03%	-4.43%	49.87%	-	-
Horiz. %	83.16%	62.24%	1.15%	133.16%	143.24%	149.87%	100.00%	-
DY	7.71	3.51	7.56	5.84	7.28	4.16	0.08	2007.90%
YoY %	119.66%	-53.57%	29.45%	-19.78%	75.00%	5,100.00%	-	-
Horiz. %	9,637.50%	4,387.50%	9,450.00%	7,300.00%	9,100.00%	5,200.00%	100.00%	-
P/NAPS	1.44	1.59	1.50	1.50	1.55	1.43	1.49	-2.25%
YoY %	-9.43%	6.00%	0.00%	-3.23%	8.39%	-4.03%	-	-
Horiz. %	96.64%	106.71%	100.67%	100.67%	104.03%	95.97%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

MQ Market Updates - 10 May 2024

MQ Trader

MQ Trading Signals

2024-05-10 16:50:00

OBV

5 Mins

SELL

2024-05-10 15:50:00

OBV

5 Mins

SELL

2024-05-10 15:00:00

EMA 5

Hourly

SELL

2024-05-10 14:50:00

ADX

10 Mins

SELL

2024-05-10 14:30:00

EMA 5

30 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

578

MPI

MALAYSIAN PACIFIC INDUSTRIES

574

HLIND

HONG LEONG INDUSTRIES BHD

554

VSTECS

VSTECS BERHAD

450

GENTING

GENTING BHD

435

MYEG

MY E.G. SERVICES BHD

389

YTLPOWR

YTL POWER INTERNATIONAL BHD

382

TOPGLOV

TOP GLOVE CORPORATION BHD

346

MRCB

MALAYSIAN RESOURCES CORPORATION BERHAD

341

Daily Stocks

HSI-CXG

0.215

+0.05

217,838,000

HSI-HUT

0.145

-0.045

155,573,100

INIX-OR

0.02

0.00

141,839,900

TOPGLOV

0.95

+0.035

134,943,100

TWL

0.025

-0.005

120,951,000

ICONIC-WA

0.04

-0.005

93,720,600

MRCB

0.695

+0.005

87,856,300

ICONIC

0.12

0.00

81,049,200

PMHLDG

0.29

-0.005

80,849,100

MYEG

0.985

0.00

76,825,400

More active Stocks

SBAGAN

5.60

+0.63

679,500

KLUANG

5.31

+0.50

213,000

NESTLE

129.00

+0.50

20,900

KOBAY

2.40

+0.47

26,014,600

SAM

5.70

+0.33

3,114,400

KUCHAI

2.14

+0.31

2,143,500

MNRB

2.48

+0.25

12,210,200

MCEHLDG

1.94

+0.23

8,191,500

MANULFE

2.35

+0.22

836,100

HSI-CVK

1.42

+0.21

100

More gainer Stocks

DLADY

32.42

-0.96

130,700

PPB

15.48

-0.32

607,900

HEIM

23.58

-0.32

78,700

KLK

22.66

-0.26

356,800

HSI-HS6

0.35

-0.215

323,000

PETGAS

18.06

-0.20

217,700

IOICORP-C60

0.055

-0.195

20,000

ORIENT

6.97

-0.18

1,220,900

AJI

19.10

-0.18

446,000

HSI-HUY

0.69

-0.18

22,700

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More