[HLIND] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
20-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -60.59%
YoY- 234.72%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 773,659 766,999 777,114 463,798 311,112 681,095 603,604 4.21%
PBT 170,291 125,241 129,143 60,794 -11,004 127,240 131,948 4.33%
Tax -38,103 -30,820 -34,010 -9,426 -14,516 -25,654 -9,211 26.67%
NP 132,188 94,421 95,133 51,368 -25,520 101,586 122,737 1.24%
-
NP to SH 98,327 69,285 72,677 39,839 -29,572 79,904 106,554 -1.32%
-
Tax Rate 22.38% 24.61% 26.34% 15.50% - 20.16% 6.98% -
Total Cost 641,471 672,578 681,981 412,430 336,632 579,509 480,867 4.91%
-
Net Worth 2,108,543 2,029,331 1,906,021 1,866,829 1,677,336 1,626,483 1,471,498 6.17%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 2,108,543 2,029,331 1,906,021 1,866,829 1,677,336 1,626,483 1,471,498 6.17%
NOSH 327,903 327,903 327,903 327,903 327,903 327,903 327,903 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 17.09% 12.31% 12.24% 11.08% -8.20% 14.92% 20.33% -
ROE 4.66% 3.41% 3.81% 2.13% -1.76% 4.91% 7.24% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 245.83 243.78 247.08 147.57 99.05 216.91 193.20 4.09%
EPS 31.24 22.02 23.11 12.67 -9.41 25.45 34.11 -1.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.70 6.45 6.06 5.94 5.34 5.18 4.71 6.04%
Adjusted Per Share Value based on latest NOSH - 327,903
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 245.81 243.70 246.91 147.36 98.85 216.40 191.78 4.21%
EPS 31.24 22.01 23.09 12.66 -9.40 25.39 33.86 -1.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.6995 6.4478 6.056 5.9315 5.3294 5.1678 4.6754 6.17%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 11.12 8.96 8.71 9.22 8.01 11.28 11.36 -
P/RPS 4.52 3.68 3.53 6.25 8.09 5.20 5.88 -4.28%
P/EPS 35.59 40.69 37.69 72.73 -85.08 44.33 33.31 1.10%
EY 2.81 2.46 2.65 1.37 -1.18 2.26 3.00 -1.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.39 1.44 1.55 1.50 2.18 2.41 -6.01%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 23/08/23 19/08/22 20/09/21 26/08/20 29/08/19 28/08/18 -
Price 11.24 8.93 9.30 8.90 7.62 10.50 11.46 -
P/RPS 4.57 3.66 3.76 6.03 7.69 4.84 5.93 -4.24%
P/EPS 35.98 40.55 40.25 70.21 -80.94 41.26 33.60 1.14%
EY 2.78 2.47 2.48 1.42 -1.24 2.42 2.98 -1.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.38 1.53 1.50 1.43 2.03 2.43 -5.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment