[HLIND] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Stock

[HLIND] HONG LEONG INDUSTRIES BHD

Announcement Date

12-Nov-2018

Admission Sponsor

Sponsor

Financial Year

30-Jun-2019

Quarter

30-Sep-2018 [#1]

Profit Trend

QoQ- -16.26%

YoY- -14.43%

Quarter Report

HLIND's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	CAGR
Annualized Quarter Result
Revenue	2,750,382	2,759,049	2,751,522	2,691,656	2,502,966	2,532,482	2,523,474	5.92%
YoY %	-0.31%	0.27%	2.22%	7.54%	-1.17%	0.36%	-	-
Horiz. %	108.99%	109.34%	109.04%	106.66%	99.19%	100.36%	100.00%	-
PBT	500,774	498,045	470,196	431,372	464,397	443,266	470,098	4.31%
YoY %	0.55%	5.92%	9.00%	-7.11%	4.77%	-5.71%	-	-
Horiz. %	106.53%	105.94%	100.02%	91.76%	98.79%	94.29%	100.00%	-
Tax	-91,477	-87,764	-81,698	-79,272	-62,045	-70,445	-72,052	17.30%
YoY %	-4.23%	-7.42%	-3.06%	-27.77%	11.92%	2.23%	-	-
Horiz. %	126.96%	121.81%	113.39%	110.02%	86.11%	97.77%	100.00%	-
NP	409,297	410,281	388,498	352,100	402,352	372,821	398,046	1.88%
YoY %	-0.24%	5.61%	10.34%	-12.49%	7.92%	-6.34%	-	-
Horiz. %	102.83%	103.07%	97.60%	88.46%	101.08%	93.66%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	327,085	329,574	313,570	280,184	334,593	304,053	329,608	-0.51%
YoY %	-0.76%	5.10%	11.92%	-16.26%	10.04%	-7.75%	-	-
Horiz. %	99.23%	99.99%	95.13%	85.01%	101.51%	92.25%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	18.27%	17.62%	17.38%	18.38%	13.36%	15.89%	15.33%	-
YoY %	3.69%	1.38%	-5.44%	37.57%	-15.92%	3.65%	-	-
Horiz. %	119.18%	114.94%	113.37%	119.90%	87.15%	103.65%	100.00%	-
Total Cost	2,341,085	2,348,768	2,363,024	2,339,556	2,100,614	2,159,661	2,125,428	6.67%
YoY %	-0.33%	-0.60%	1.00%	11.37%	-2.73%	1.61%	-	-
Horiz. %	110.15%	110.51%	111.18%	110.07%	98.83%	101.61%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,626,483	1,657,407	1,566,550	1,534,213	1,471,498	1,413,545	1,374,095	11.93%
YoY %	-1.87%	5.80%	2.11%	4.26%	4.10%	2.87%	-	-
Horiz. %	118.37%	120.62%	114.01%	111.65%	107.09%	102.87%	100.00%	-

	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	CAGR
Dividend
Div	156,996	209,268	94,181	188,247	146,837	194,259	92,844	42.07%
YoY %	-24.98%	122.20%	-49.97%	28.20%	-24.41%	109.23%	-	-
Horiz. %	169.10%	225.40%	101.44%	202.76%	158.15%	209.23%	100.00%	-
Div Payout %	48.00%	63.50%	30.04%	67.19%	43.89%	63.89%	28.17%	-
YoY %	-24.41%	111.38%	-55.29%	53.09%	-31.30%	126.80%	-	-
Horiz. %	170.39%	225.42%	106.64%	238.52%	155.80%	226.80%	100.00%	-

	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	CAGR
Equity
Net Worth	1,626,483	1,657,407	1,566,550	1,534,213	1,471,498	1,413,545	1,374,095	11.93%
YoY %	-1.87%	5.80%	2.11%	4.26%	4.10%	2.87%	-	-
Horiz. %	118.37%	120.62%	114.01%	111.65%	107.09%	102.87%	100.00%	-
NOSH	327,903	327,903	327,903	327,903	327,903	327,903	327,905	-0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	-0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	CAGR
Ratio Analysis
NP Margin	14.88%	14.87%	14.12%	13.08%	16.08%	14.72%	15.77%	-
YoY %	0.07%	5.31%	7.95%	-18.66%	9.24%	-6.66%	-	-
Horiz. %	94.36%	94.29%	89.54%	82.94%	101.97%	93.34%	100.00%	-
ROE	20.11%	19.88%	20.02%	18.26%	22.74%	21.51%	23.99%	-
YoY %	1.16%	-0.70%	9.64%	-19.70%	5.72%	-10.34%	-	-
Horiz. %	83.83%	82.87%	83.45%	76.12%	94.79%	89.66%	100.00%	-

	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	CAGR
Per Share
RPS	875.94	878.95	876.45	857.91	801.15	816.96	815.39	4.90%
YoY %	-0.34%	0.29%	2.16%	7.08%	-1.94%	0.19%	-	-
Horiz. %	107.43%	107.80%	107.49%	105.21%	98.25%	100.19%	100.00%	-
EPS	104.20	105.00	99.92	89.32	107.77	98.13	106.42	-1.39%
YoY %	-0.76%	5.08%	11.87%	-17.12%	9.82%	-7.79%	-	-
Horiz. %	97.91%	98.67%	93.89%	83.93%	101.27%	92.21%	100.00%	-
DPS	50.00	66.67	30.00	60.00	47.00	62.67	30.00	40.70%
YoY %	-25.00%	122.23%	-50.00%	27.66%	-25.00%	108.90%	-	-
Horiz. %	166.67%	222.23%	100.00%	200.00%	156.67%	208.90%	100.00%	-
NAPS	5.18	5.28	4.99	4.89	4.71	4.56	4.44	10.85%
YoY %	-1.89%	5.81%	2.04%	3.82%	3.29%	2.70%	-	-
Horiz. %	116.67%	118.92%	112.39%	110.14%	106.08%	102.70%	100.00%	-

	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	CAGR
Adjusted Per Share Value based on latest NOSH - 327,903
RPS	838.78	841.42	839.13	820.87	763.33	772.33	769.58	5.92%
YoY %	-0.31%	0.27%	2.22%	7.54%	-1.17%	0.36%	-	-
Horiz. %	108.99%	109.33%	109.04%	106.66%	99.19%	100.36%	100.00%	-
EPS	99.75	100.51	95.63	85.45	102.04	92.73	100.52	-0.51%
YoY %	-0.76%	5.10%	11.91%	-16.26%	10.04%	-7.75%	-	-
Horiz. %	99.23%	99.99%	95.14%	85.01%	101.51%	92.25%	100.00%	-
DPS	47.88	63.82	28.72	57.41	44.78	59.24	28.31	42.08%
YoY %	-24.98%	122.21%	-49.97%	28.20%	-24.41%	109.25%	-	-
Horiz. %	169.13%	225.43%	101.45%	202.79%	158.18%	209.25%	100.00%	-
NAPS	4.9603	5.0546	4.7775	4.6789	4.4876	4.3109	4.1906	11.93%
YoY %	-1.87%	5.80%	2.11%	4.26%	4.10%	2.87%	-	-
Horiz. %	118.37%	120.62%	114.01%	111.65%	107.09%	102.87%	100.00%	-

	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	28/06/19	29/03/19	31/12/18	28/09/18	29/06/18	30/03/18	29/12/17	-
Price	11.28	9.96	8.50	10.64	11.36	10.88	9.69	-
P/RPS	1.29	1.13	0.97	1.24	1.42	1.33	1.19	5.54%
YoY %	14.16%	16.49%	-21.77%	-12.68%	6.77%	11.76%	-	-
Horiz. %	108.40%	94.96%	81.51%	104.20%	119.33%	111.76%	100.00%	-
P/EPS	10.83	9.49	8.51	11.91	10.61	11.09	9.10	12.33%
YoY %	14.12%	11.52%	-28.55%	12.25%	-4.33%	21.87%	-	-
Horiz. %	119.01%	104.29%	93.52%	130.88%	116.59%	121.87%	100.00%	-
EY	9.23	10.54	11.75	8.39	9.43	9.02	10.99	-11.01%
YoY %	-12.43%	-10.30%	40.05%	-11.03%	4.55%	-17.93%	-	-
Horiz. %	83.99%	95.91%	106.92%	76.34%	85.81%	82.07%	100.00%	-
DY	4.43	6.69	3.53	5.64	4.14	5.76	3.10	26.95%
YoY %	-33.78%	89.52%	-37.41%	36.23%	-28.12%	85.81%	-	-
Horiz. %	142.90%	215.81%	113.87%	181.94%	133.55%	185.81%	100.00%	-
P/NAPS	2.18	1.89	1.70	2.18	2.41	2.39	2.18	0.00%
YoY %	15.34%	11.18%	-22.02%	-9.54%	0.84%	9.63%	-	-
Horiz. %	100.00%	86.70%	77.98%	100.00%	110.55%	109.63%	100.00%	-

	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	CAGR
Price Multiplier on Announcement Date
Date	29/08/19	28/05/19	18/02/19	12/11/18	28/08/18	24/04/18	05/02/18	-
Price	10.50	10.76	9.42	10.56	11.46	11.00	9.50	-
P/RPS	1.20	1.22	1.07	1.23	1.43	1.35	1.17	1.70%
YoY %	-1.64%	14.02%	-13.01%	-13.99%	5.93%	15.38%	-	-
Horiz. %	102.56%	104.27%	91.45%	105.13%	122.22%	115.38%	100.00%	-
P/EPS	10.08	10.25	9.43	11.82	10.70	11.21	8.92	8.51%
YoY %	-1.66%	8.70%	-20.22%	10.47%	-4.55%	25.67%	-	-
Horiz. %	113.00%	114.91%	105.72%	132.51%	119.96%	125.67%	100.00%	-
EY	9.92	9.76	10.60	8.46	9.35	8.92	11.21	-7.84%
YoY %	1.64%	-7.92%	25.30%	-9.52%	4.82%	-20.43%	-	-
Horiz. %	88.49%	87.07%	94.56%	75.47%	83.41%	79.57%	100.00%	-
DY	4.76	6.20	3.18	5.68	4.10	5.70	3.16	31.50%
YoY %	-23.23%	94.97%	-44.01%	38.54%	-28.07%	80.38%	-	-
Horiz. %	150.63%	196.20%	100.63%	179.75%	129.75%	180.38%	100.00%	-
P/NAPS	2.03	2.04	1.89	2.16	2.43	2.41	2.14	-3.46%
YoY %	-0.49%	7.94%	-12.50%	-11.11%	0.83%	12.62%	-	-
Horiz. %	94.86%	95.33%	88.32%	100.93%	113.55%	112.62%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 03 May 2024

MQ Trader

MQ Trading Signals

2024-05-03 16:40:00

EMA 5

5 Mins

SELL

2024-05-03 16:40:00

MACD/RSI

5 Mins

SELL

2024-05-03 16:35:00

EMA 5

5 Mins

BUY

2024-05-03 16:35:00

MACD/RSI

5 Mins

BUY

2024-05-03 16:30:00

EMA 5

10 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

359

YTLPOWR

YTL POWER INTERNATIONAL BHD

356

MPI

MALAYSIAN PACIFIC INDUSTRIES

326

HLIND

HONG LEONG INDUSTRIES BHD

324

MYEG

MY E.G. SERVICES BHD

300

DNEX

DAGANG NEXCHANGE BERHAD

236

CAPITALA

CAPITAL A BERHAD

234

YTL

YTL CORPORATION BHD

225

PBBANK

PUBLIC BANK BHD

221

Daily Stocks

HSI-CXG

0.17

+0.045

298,546,700

FITTERS

0.05

0.00

165,064,000

HSI-HUT

0.23

-0.04

159,197,600

INGENIEU

0.115

-0.015

157,218,400

INIX-OR

0.02

0.00

141,839,900

BPURI

0.075

0.00

79,318,900

TWL

0.03

0.00

77,339,300

EDUSPEC-OR

0.005

0.00

75,002,700

MYEG

0.92

+0.015

65,841,200

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

ALLIANZ-PA

22.40

+0.88

400

MPI

31.00

+0.58

287,000

AJI

20.30

+0.56

1,012,600

DLADY

34.22

+0.52

27,900

NESTLE

128.30

+0.40

52,100

SAM

5.16

+0.33

1,225,400

TENAGA

12.32

+0.30

14,734,300

HUMEIND-LA

4.18

+0.30

17,600

ARKA

1.95

+0.19

156,200

YTLPOWR

4.79

+0.18

29,688,300

More gainer Stocks

HSI-HWB

0.215

-0.255

307,700

ORIENT

6.97

-0.18

1,220,900

APOLLO

6.86

-0.18

238,200

TAANN

4.09

-0.15

689,100

NIO-C8

0.025

-0.14

50,500

HSI-HS6

0.55

-0.12

197,400

KUAISHO-C17

0.08

-0.12

58,800

HSI-HUY

0.845

-0.115

134,500

HSI-HS4

0.125

-0.115

126,200

HSI-HWC

0.085

-0.115

40,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More