[HLIND] YoY Annualized Quarter Result on 30-Sep-2018 [#1]

Stock

[HLIND] HONG LEONG INDUSTRIES BHD

Announcement Date

12-Nov-2018

Admission Sponsor

Sponsor

Financial Year

30-Jun-2019

Quarter

30-Sep-2018 [#1]

Profit Trend

QoQ- -16.26%

YoY- -14.43%

Quarter Report

HLIND's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	CAGR
Annualized Quarter Result
Revenue	1,107,980	2,610,640	3,108,952	2,691,656	2,517,704	2,263,016	2,076,476	-9.93%
YoY %	-57.56%	-16.03%	15.50%	6.91%	11.25%	8.98%	-	-
Horiz. %	53.36%	125.72%	149.72%	129.63%	121.25%	108.98%	100.00%	-
PBT	25,092	372,116	436,276	431,372	470,176	365,764	267,796	-32.58%
YoY %	-93.26%	-14.71%	1.14%	-8.25%	28.55%	36.58%	-	-
Horiz. %	9.37%	138.96%	162.91%	161.08%	175.57%	136.58%	100.00%	-
Tax	-8,960	-86,732	-96,752	-79,272	-72,296	-56,528	-50,876	-25.11%
YoY %	89.67%	10.36%	-22.05%	-9.65%	-27.89%	-11.11%	-	-
Horiz. %	17.61%	170.48%	190.17%	155.81%	142.10%	111.11%	100.00%	-
NP	16,132	285,384	339,524	352,100	397,880	309,236	216,920	-35.12%
YoY %	-94.35%	-15.95%	-3.57%	-11.51%	28.67%	42.56%	-	-
Horiz. %	7.44%	131.56%	156.52%	162.32%	183.42%	142.56%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	2,648	202,896	253,404	280,184	327,436	259,064	179,288	-50.43%
YoY %	-98.69%	-19.93%	-9.56%	-14.43%	26.39%	44.50%	-	-
Horiz. %	1.48%	113.17%	141.34%	156.28%	182.63%	144.50%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	35.71%	23.31%	22.18%	18.38%	15.38%	15.45%	19.00%	-
YoY %	53.20%	5.09%	20.67%	19.51%	-0.45%	-18.68%	-	-
Horiz. %	187.95%	122.68%	116.74%	96.74%	80.95%	81.32%	100.00%	-
Total Cost	1,091,848	2,325,256	2,769,428	2,339,556	2,119,824	1,953,780	1,859,556	-8.48%
YoY %	-53.04%	-16.04%	18.37%	10.37%	8.50%	5.07%	-	-
Horiz. %	58.72%	125.04%	148.93%	125.81%	114.00%	105.07%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,883,136	1,740,861	1,692,422	1,534,213	1,356,161	1,376,161	1,255,509	6.98%
YoY %	8.17%	2.86%	10.31%	13.13%	-1.45%	9.61%	-	-
Horiz. %	149.99%	138.66%	134.80%	122.20%	108.02%	109.61%	100.00%	-

	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	CAGR
Dividend
Div	213,778	2,136	213,515	188,247	185,775	185,133	160,409	4.89%
YoY %	9,908.33%	-99.00%	13.42%	1.33%	0.35%	15.41%	-	-
Horiz. %	133.27%	1.33%	133.11%	117.35%	115.81%	115.41%	100.00%	-
Div Payout %	8,073.20%	1.05%	84.26%	67.19%	56.74%	71.46%	89.47%	-
YoY %	768,776.19%	-98.75%	25.41%	18.42%	-20.60%	-20.13%	-	-
Horiz. %	9,023.36%	1.17%	94.18%	75.10%	63.42%	79.87%	100.00%	-

	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	CAGR
Equity
Net Worth	1,883,136	1,740,861	1,692,422	1,534,213	1,356,161	1,376,161	1,255,509	6.98%
YoY %	8.17%	2.86%	10.31%	13.13%	-1.45%	9.61%	-	-
Horiz. %	149.99%	138.66%	134.80%	122.20%	108.02%	109.61%	100.00%	-
NOSH	327,903	327,903	327,903	327,903	327,905	308,556	308,479	1.02%
YoY %	0.00%	0.00%	0.00%	-0.00%	6.27%	0.02%	-	-
Horiz. %	106.30%	106.30%	106.30%	106.30%	106.30%	100.02%	100.00%	-

	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	CAGR
Ratio Analysis
NP Margin	1.46%	10.93%	10.92%	13.08%	15.80%	13.66%	10.45%	-
YoY %	-86.64%	0.09%	-16.51%	-17.22%	15.67%	30.72%	-	-
Horiz. %	13.97%	104.59%	104.50%	125.17%	151.20%	130.72%	100.00%	-
ROE	0.14%	11.65%	14.97%	18.26%	24.14%	18.83%	14.28%	-
YoY %	-98.80%	-22.18%	-18.02%	-24.36%	28.20%	31.86%	-	-
Horiz. %	0.98%	81.58%	104.83%	127.87%	169.05%	131.86%	100.00%	-

	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	CAGR
Per Share
RPS	352.43	830.79	990.13	857.91	813.14	733.42	673.13	-10.21%
YoY %	-57.58%	-16.09%	15.41%	5.51%	10.87%	8.96%	-	-
Horiz. %	52.36%	123.42%	147.09%	127.45%	120.80%	108.96%	100.00%	-
EPS	0.84	64.56	80.72	89.32	105.76	83.96	58.12	-50.61%
YoY %	-98.70%	-20.02%	-9.63%	-15.54%	25.96%	44.46%	-	-
Horiz. %	1.45%	111.08%	138.89%	153.68%	181.97%	144.46%	100.00%	-
DPS	68.00	0.68	68.00	60.00	60.00	60.00	52.00	4.56%
YoY %	9,900.00%	-99.00%	13.33%	0.00%	0.00%	15.38%	-	-
Horiz. %	130.77%	1.31%	130.77%	115.38%	115.38%	115.38%	100.00%	-
NAPS	5.99	5.54	5.39	4.89	4.38	4.46	4.07	6.64%
YoY %	8.12%	2.78%	10.22%	11.64%	-1.79%	9.58%	-	-
Horiz. %	147.17%	136.12%	132.43%	120.15%	107.62%	109.58%	100.00%	-

	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	CAGR
Adjusted Per Share Value based on latest NOSH - 327,903
RPS	337.90	796.16	948.13	820.87	767.82	690.15	633.26	-9.93%
YoY %	-57.56%	-16.03%	15.50%	6.91%	11.25%	8.98%	-	-
Horiz. %	53.36%	125.72%	149.72%	129.63%	121.25%	108.98%	100.00%	-
EPS	0.81	61.88	77.28	85.45	99.86	79.01	54.68	-50.41%
YoY %	-98.69%	-19.93%	-9.56%	-14.43%	26.39%	44.50%	-	-
Horiz. %	1.48%	113.17%	141.33%	156.27%	182.63%	144.50%	100.00%	-
DPS	65.20	0.65	65.12	57.41	56.66	56.46	48.92	4.89%
YoY %	9,930.77%	-99.00%	13.43%	1.32%	0.35%	15.41%	-	-
Horiz. %	133.28%	1.33%	133.12%	117.35%	115.82%	115.41%	100.00%	-
NAPS	5.743	5.3091	5.1614	4.6789	4.1359	4.1969	3.8289	6.98%
YoY %	8.17%	2.86%	10.31%	13.13%	-1.45%	9.61%	-	-
Horiz. %	149.99%	138.66%	134.80%	122.20%	108.02%	109.61%	100.00%	-

	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/09/21	30/09/20	30/09/19	28/09/18	29/09/17	30/09/16	30/09/15	-
Price	8.86	7.49	10.32	10.64	9.40	9.25	5.70	-
P/RPS	2.51	0.90	1.04	1.24	1.16	1.26	0.85	19.75%
YoY %	178.89%	-13.46%	-16.13%	6.90%	-7.94%	48.24%	-	-
Horiz. %	295.29%	105.88%	122.35%	145.88%	136.47%	148.24%	100.00%	-
P/EPS	1,051.89	11.60	12.79	11.91	8.89	11.02	9.81	117.80%
YoY %	8,968.02%	-9.30%	7.39%	33.97%	-19.33%	12.33%	-	-
Horiz. %	10,722.63%	118.25%	130.38%	121.41%	90.62%	112.33%	100.00%	-
EY	0.10	8.62	7.82	8.39	11.25	9.08	10.20	-53.70%
YoY %	-98.84%	10.23%	-6.79%	-25.42%	23.90%	-10.98%	-	-
Horiz. %	0.98%	84.51%	76.67%	82.25%	110.29%	89.02%	100.00%	-
DY	7.67	0.09	6.59	5.64	6.38	6.49	9.12	-2.84%
YoY %	8,422.22%	-98.63%	16.84%	-11.60%	-1.69%	-28.84%	-	-
Horiz. %	84.10%	0.99%	72.26%	61.84%	69.96%	71.16%	100.00%	-
P/NAPS	1.48	1.35	1.91	2.18	2.15	2.07	1.40	0.92%
YoY %	9.63%	-29.32%	-12.39%	1.40%	3.86%	47.86%	-	-
Horiz. %	105.71%	96.43%	136.43%	155.71%	153.57%	147.86%	100.00%	-

	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	CAGR
Price Multiplier on Announcement Date
Date	22/11/21	24/11/20	26/11/19	12/11/18	09/11/17	08/11/16	17/11/15	-
Price	9.00	8.24	10.64	10.56	9.80	9.65	6.20	-
P/RPS	2.55	0.99	1.07	1.23	1.21	1.32	0.92	18.50%
YoY %	157.58%	-7.48%	-13.01%	1.65%	-8.33%	43.48%	-	-
Horiz. %	277.17%	107.61%	116.30%	133.70%	131.52%	143.48%	100.00%	-
P/EPS	1,068.51	12.76	13.18	11.82	9.27	11.49	10.67	115.34%
YoY %	8,273.90%	-3.19%	11.51%	27.51%	-19.32%	7.69%	-	-
Horiz. %	10,014.15%	119.59%	123.52%	110.78%	86.88%	107.69%	100.00%	-
EY	0.09	7.84	7.58	8.46	10.79	8.70	9.37	-53.86%
YoY %	-98.85%	3.43%	-10.40%	-21.59%	24.02%	-7.15%	-	-
Horiz. %	0.96%	83.67%	80.90%	90.29%	115.15%	92.85%	100.00%	-
DY	7.56	0.08	6.39	5.68	6.12	6.22	8.39	-1.71%
YoY %	9,350.00%	-98.75%	12.50%	-7.19%	-1.61%	-25.86%	-	-
Horiz. %	90.11%	0.95%	76.16%	67.70%	72.94%	74.14%	100.00%	-
P/NAPS	1.50	1.49	1.97	2.16	2.24	2.16	1.52	-0.22%
YoY %	0.67%	-24.37%	-8.80%	-3.57%	3.70%	42.11%	-	-
Horiz. %	98.68%	98.03%	129.61%	142.11%	147.37%	142.11%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 02 May 2024

MQ Trader

MQ Trading Signals

2024-05-03 16:10:00

EMA 5

10 Mins

SELL

2024-05-03 16:10:00

OBV

10 Mins

SELL

2024-05-03 16:00:00

EMA 5

10 Mins

BUY

2024-05-03 15:55:00

EMA 5

5 Mins

BUY

2024-05-03 15:20:00

EMA 5

10 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

349

YTLPOWR

YTL POWER INTERNATIONAL BHD

328

MPI

MALAYSIAN PACIFIC INDUSTRIES

318

HLIND

HONG LEONG INDUSTRIES BHD

314

MYEG

MY E.G. SERVICES BHD

274

CAPITALA

CAPITAL A BERHAD

233

DNEX

DAGANG NEXCHANGE BERHAD

221

PBBANK

PUBLIC BANK BHD

214

YTL

YTL CORPORATION BHD

211

Daily Stocks

HSI-CXG

0.17

+0.045

293,234,400

FITTERS

0.05

0.00

165,062,800

HSI-HUT

0.23

-0.04

159,197,500

INGENIEU

0.12

-0.01

156,239,000

BPURI

0.07

-0.005

78,014,000

TWL

0.03

0.00

77,324,300

MYEG

0.915

+0.01

57,218,900

HSI-HS2

0.125

-0.035

49,546,300

SNS

0.395

+0.015

43,670,700

EPICON

0.435

-0.035

43,521,700

More active Stocks

ALLIANZ-PA

22.40

+0.88

400

AJI

20.30

+0.56

991,600

DLADY

34.22

+0.52

22,700

TENAGA

12.34

+0.32

12,954,700

SAM

5.15

+0.32

1,135,500

NESTLE

128.20

+0.30

45,800

HUMEIND-LA

4.18

+0.30

7,100

CHINHIN

3.19

+0.21

2,925,400

YTLPOWR

4.80

+0.19

22,899,400

MCEMENT

5.18

+0.19

1,972,000

More gainer Stocks

HSI-HWB

0.215

-0.255

307,700

APOLLO

6.86

-0.18

222,400

ALLIANZ

21.12

-0.16

8,100

TAANN

4.10

-0.14

594,800

NIO-C8

0.025

-0.14

50,500

HSI-HS6

0.55

-0.12

197,400

KUAISHO-C17

0.08

-0.12

58,800

NHFATT

3.99

-0.12

9,900

HSI-HUY

0.845

-0.115

134,500

HSI-HS4

0.125

-0.115

126,200

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More