[HUMEINDx] QoQ Annualized Quarter Result on 31-Mar-2006 [#3]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -12.83%
YoY- -75.24%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 667,122 699,024 607,779 599,921 628,260 656,288 589,730 8.54%
PBT 201,160 151,808 38,446 32,644 38,786 44,248 78,234 87.36%
Tax -9,190 -10,384 -8,614 -9,476 -12,610 -15,096 7,498 -
NP 191,970 141,424 29,832 23,168 26,176 29,152 85,732 70.90%
-
NP to SH 191,780 141,908 27,899 20,804 23,866 26,016 83,425 73.91%
-
Tax Rate 4.57% 6.84% 22.41% 29.03% 32.51% 34.12% -9.58% -
Total Cost 475,152 557,600 577,947 576,753 602,084 627,136 503,998 -3.84%
-
Net Worth 698,778 655,016 638,740 639,557 650,053 594,968 660,847 3.78%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 47,560 95,142 36,709 49,008 47,879 96,081 50,834 -4.32%
Div Payout % 24.80% 67.04% 131.58% 235.57% 200.62% 369.32% 60.93% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 698,778 655,016 638,740 639,557 650,053 594,968 660,847 3.78%
NOSH 182,926 182,965 183,546 183,780 184,151 184,772 188,275 -1.89%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 28.78% 20.23% 4.91% 3.86% 4.17% 4.44% 14.54% -
ROE 27.45% 21.66% 4.37% 3.25% 3.67% 4.37% 12.62% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 364.69 382.05 331.13 326.43 341.17 355.19 313.23 10.64%
EPS 106.92 78.36 15.20 11.32 12.96 14.08 44.31 79.61%
DPS 26.00 52.00 20.00 26.67 26.00 52.00 27.00 -2.47%
NAPS 3.82 3.58 3.48 3.48 3.53 3.22 3.51 5.78%
Adjusted Per Share Value based on latest NOSH - 182,587
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 376.41 394.41 342.92 338.49 354.48 370.29 332.74 8.54%
EPS 108.21 80.07 15.74 11.74 13.47 14.68 47.07 73.92%
DPS 26.84 53.68 20.71 27.65 27.01 54.21 28.68 -4.31%
NAPS 3.9427 3.6958 3.6039 3.6085 3.6678 3.357 3.7287 3.77%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 - - - - - -
Price 3.44 3.12 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.94 0.82 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.28 4.02 0.00 0.00 0.00 0.00 0.00 -
EY 30.48 24.86 0.00 0.00 0.00 0.00 0.00 -
DY 7.56 16.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.87 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 15/11/06 22/08/06 26/05/06 23/02/06 29/11/05 16/08/05 -
Price 3.56 3.38 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.98 0.88 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.40 4.36 0.00 0.00 0.00 0.00 0.00 -
EY 29.45 22.95 0.00 0.00 0.00 0.00 0.00 -
DY 7.30 15.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.94 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment