[HUMEINDx] QoQ Annualized Quarter Result on 31-Dec-2005 [#2]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- -8.26%
YoY- -76.49%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 699,024 607,779 599,921 628,260 656,288 589,730 579,069 13.35%
PBT 151,808 38,446 32,644 38,786 44,248 78,234 77,824 56.05%
Tax -10,384 -8,614 -9,476 -12,610 -15,096 7,498 6,208 -
NP 141,424 29,832 23,168 26,176 29,152 85,732 84,032 41.44%
-
NP to SH 141,908 27,899 20,804 23,866 26,016 83,425 84,032 41.76%
-
Tax Rate 6.84% 22.41% 29.03% 32.51% 34.12% -9.58% -7.98% -
Total Cost 557,600 577,947 576,753 602,084 627,136 503,998 495,037 8.24%
-
Net Worth 655,016 638,740 639,557 650,053 594,968 660,847 588,425 7.40%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 95,142 36,709 49,008 47,879 96,081 50,834 68,113 24.93%
Div Payout % 67.04% 131.58% 235.57% 200.62% 369.32% 60.93% 81.06% -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 655,016 638,740 639,557 650,053 594,968 660,847 588,425 7.40%
NOSH 182,965 183,546 183,780 184,151 184,772 188,275 189,204 -2.20%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 20.23% 4.91% 3.86% 4.17% 4.44% 14.54% 14.51% -
ROE 21.66% 4.37% 3.25% 3.67% 4.37% 12.62% 14.28% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 382.05 331.13 326.43 341.17 355.19 313.23 306.05 15.92%
EPS 78.36 15.20 11.32 12.96 14.08 44.31 44.41 45.96%
DPS 52.00 20.00 26.67 26.00 52.00 27.00 36.00 27.75%
NAPS 3.58 3.48 3.48 3.53 3.22 3.51 3.11 9.82%
Adjusted Per Share Value based on latest NOSH - 183,412
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 394.41 342.92 338.49 354.48 370.29 332.74 326.73 13.35%
EPS 80.07 15.74 11.74 13.47 14.68 47.07 47.41 41.77%
DPS 53.68 20.71 27.65 27.01 54.21 28.68 38.43 24.93%
NAPS 3.6958 3.6039 3.6085 3.6678 3.357 3.7287 3.32 7.40%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 - - - - - - -
Price 3.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.02 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 24.86 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 16.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 15/11/06 22/08/06 26/05/06 23/02/06 29/11/05 16/08/05 18/05/05 -
Price 3.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.36 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 22.95 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 15.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment