[IJM] QoQ Annualized Quarter Result on 31-Mar-2022 [#4]

Stock

[IJM] IJM CORPORATION BHD

Announcement Date

27-May-2022

Admission Sponsor

Sponsor

Financial Year

31-Mar-2022

Quarter

31-Mar-2022 [#4]

Profit Trend

QoQ- -24.86%

YoY- 84.14%

Quarter Report

IJM's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	CAGR
Annualized Quarter Result
Revenue	4,327,600	4,289,268	4,290,920	4,408,980	4,235,266	3,816,858	5,223,580	-11.75%
YoY %	0.89%	-0.04%	-2.68%	4.10%	10.96%	-26.93%	-	-
Horiz. %	82.85%	82.11%	82.15%	84.41%	81.08%	73.07%	100.00%	-
PBT	437,037	360,056	364,840	317,871	332,094	180,850	667,336	-24.52%
YoY %	21.38%	-1.31%	14.78%	-4.28%	83.63%	-72.90%	-	-
Horiz. %	65.49%	53.95%	54.67%	47.63%	49.76%	27.10%	100.00%	-
Tax	-195,686	-176,018	-169,296	567,333	861,117	1,381,818	-224,308	-8.67%
YoY %	-11.17%	-3.97%	-129.84%	-34.12%	-37.68%	716.04%	-	-
Horiz. %	87.24%	78.47%	75.47%	-252.93%	-383.90%	-616.04%	100.00%	-
NP	241,350	184,038	195,544	885,204	1,193,212	1,562,668	443,028	-33.22%
YoY %	31.14%	-5.88%	-77.91%	-25.81%	-23.64%	252.72%	-	-
Horiz. %	54.48%	41.54%	44.14%	199.81%	269.33%	352.72%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	180,300	120,872	133,624	794,890	1,057,898	1,389,968	262,732	-22.14%
YoY %	49.17%	-9.54%	-83.19%	-24.86%	-23.89%	429.04%	-	-
Horiz. %	68.63%	46.01%	50.86%	302.55%	402.65%	529.04%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	44.78%	48.89%	46.40%	-178.48%	-259.30%	-764.07%	33.61%	-
YoY %	-8.41%	5.37%	126.00%	31.17%	66.06%	-2,373.34%	-	-
Horiz. %	133.23%	145.46%	138.05%	-531.03%	-771.50%	-2,273.34%	100.00%	-
Total Cost	4,086,249	4,105,230	4,095,376	3,523,776	3,042,054	2,254,190	4,780,552	-9.90%
YoY %	-0.46%	0.24%	16.22%	15.84%	34.95%	-52.85%	-	-
Horiz. %	85.48%	85.87%	85.67%	73.71%	63.63%	47.15%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	9,811,051	9,870,265	9,814,611	10,066,664	10,082,959	10,624,425	9,874,827	-0.42%
YoY %	-0.60%	0.57%	-2.50%	-0.16%	-5.10%	7.59%	-	-
Horiz. %	99.35%	99.95%	99.39%	101.94%	102.11%	107.59%	100.00%	-

	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	CAGR
Dividend
Div	93,773	141,003	-	752,313	816,239	1,228,675	-	-
YoY %	-33.50%	0.00%	-	-7.83%	-33.57%	0.00%	-	-
Horiz. %	7.63%	11.48%	-	61.23%	66.43%	100.00%	-	-
Div Payout %	52.01%	116.66%	-	94.64%	77.16%	88.40%	-	-
YoY %	-55.42%	0.00%	-	22.65%	-12.71%	0.00%	-	-
Horiz. %	58.83%	131.97%	-	107.06%	87.29%	100.00%	-	-

	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	CAGR
Equity
Net Worth	9,811,051	9,870,265	9,814,611	10,066,664	10,082,959	10,624,425	9,874,827	-0.42%
YoY %	-0.60%	0.57%	-2.50%	-0.16%	-5.10%	7.59%	-	-
Horiz. %	99.35%	99.95%	99.39%	101.94%	102.11%	107.59%	100.00%	-
NOSH	3,647,566	3,647,566	3,647,566	3,645,488	3,645,488	3,645,488	3,645,280	0.04%
YoY %	0.00%	0.00%	0.06%	0.00%	0.00%	0.01%	-	-
Horiz. %	100.06%	100.06%	100.06%	100.01%	100.01%	100.01%	100.00%	-

	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	CAGR
Ratio Analysis
NP Margin	5.58%	4.29%	4.56%	20.08%	28.17%	40.94%	8.48%	-
YoY %	30.07%	-5.92%	-77.29%	-28.72%	-31.19%	382.78%	-	-
Horiz. %	65.80%	50.59%	53.77%	236.79%	332.19%	482.78%	100.00%	-
ROE	1.84%	1.22%	1.36%	7.90%	10.49%	13.08%	2.66%	-
YoY %	50.82%	-10.29%	-82.78%	-24.69%	-19.80%	391.73%	-	-
Horiz. %	69.17%	45.86%	51.13%	296.99%	394.36%	491.73%	100.00%	-

	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	CAGR
Per Share
RPS	123.07	121.68	121.54	123.07	117.61	105.62	144.41	-10.08%
YoY %	1.14%	0.12%	-1.24%	4.64%	11.35%	-26.86%	-	-
Horiz. %	85.22%	84.26%	84.16%	85.22%	81.44%	73.14%	100.00%	-
EPS	5.12	3.42	3.80	22.19	29.39	38.48	7.28	-20.86%
YoY %	49.71%	-10.00%	-82.88%	-24.50%	-23.62%	428.57%	-	-
Horiz. %	70.33%	46.98%	52.20%	304.81%	403.71%	528.57%	100.00%	-
DPS	2.67	4.00	0.00	21.00	22.67	34.00	0.00	-
YoY %	-33.25%	0.00%	0.00%	-7.37%	-33.32%	0.00%	-	-
Horiz. %	7.85%	11.76%	0.00%	61.76%	66.68%	100.00%	-	-
NAPS	2.79	2.80	2.78	2.81	2.80	2.94	2.73	1.45%
YoY %	-0.36%	0.72%	-1.07%	0.36%	-4.76%	7.69%	-	-
Horiz. %	102.20%	102.56%	101.83%	102.93%	102.56%	107.69%	100.00%	-

	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	CAGR
Adjusted Per Share Value based on latest NOSH - 3,645,488
RPS	118.64	117.59	117.64	120.87	116.11	104.64	143.21	-11.76%
YoY %	0.89%	-0.04%	-2.67%	4.10%	10.96%	-26.93%	-	-
Horiz. %	82.84%	82.11%	82.15%	84.40%	81.08%	73.07%	100.00%	-
EPS	4.94	3.31	3.66	21.79	29.00	38.11	7.20	-22.15%
YoY %	49.24%	-9.56%	-83.20%	-24.86%	-23.90%	429.31%	-	-
Horiz. %	68.61%	45.97%	50.83%	302.64%	402.78%	529.31%	100.00%	-
DPS	2.57	3.87	0.00	20.63	22.38	33.68	0.00	-
YoY %	-33.59%	0.00%	0.00%	-7.82%	-33.55%	0.00%	-	-
Horiz. %	7.63%	11.49%	0.00%	61.25%	66.45%	100.00%	-	-
NAPS	2.6898	2.706	2.6907	2.7598	2.7643	2.9127	2.7072	-0.42%
YoY %	-0.60%	0.57%	-2.50%	-0.16%	-5.09%	7.59%	-	-
Horiz. %	99.36%	99.96%	99.39%	101.94%	102.11%	107.59%	100.00%	-

	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	-
Price	1.60	1.67	1.73	1.67	1.52	1.81	1.79	-
P/RPS	1.30	1.37	1.42	1.36	1.29	1.71	1.24	3.19%
YoY %	-5.11%	-3.52%	4.41%	5.43%	-24.56%	37.90%	-	-
Horiz. %	104.84%	110.48%	114.52%	109.68%	104.03%	137.90%	100.00%	-
P/EPS	31.21	48.70	45.71	7.53	5.17	4.71	24.64	17.01%
YoY %	-35.91%	6.54%	507.04%	45.65%	9.77%	-80.88%	-	-
Horiz. %	126.66%	197.65%	185.51%	30.56%	20.98%	19.12%	100.00%	-
EY	3.20	2.05	2.19	13.29	19.33	21.25	4.06	-14.63%
YoY %	56.10%	-6.39%	-83.52%	-31.25%	-9.04%	423.40%	-	-
Horiz. %	78.82%	50.49%	53.94%	327.34%	476.11%	523.40%	100.00%	-
DY	1.67	2.40	0.00	12.57	14.91	18.78	0.00	-
YoY %	-30.42%	0.00%	0.00%	-15.69%	-20.61%	0.00%	-	-
Horiz. %	8.89%	12.78%	0.00%	66.93%	79.39%	100.00%	-	-
P/NAPS	0.57	0.60	0.62	0.59	0.54	0.62	0.66	-9.28%
YoY %	-5.00%	-3.23%	5.08%	9.26%	-12.90%	-6.06%	-	-
Horiz. %	86.36%	90.91%	93.94%	89.39%	81.82%	93.94%	100.00%	-

	31/12/22	30/09/22	30/06/22	31/03/22	31/12/21	30/09/21	30/06/21	CAGR
Price Multiplier on Announcement Date
Date	23/02/23	25/11/22	24/08/22	27/05/22	24/02/22	29/11/21	24/08/21	-
Price	1.58	1.58	1.74	1.80	1.53	1.79	1.84	-
P/RPS	1.28	1.30	1.43	1.46	1.30	1.69	1.27	0.52%
YoY %	-1.54%	-9.09%	-2.05%	12.31%	-23.08%	33.07%	-	-
Horiz. %	100.79%	102.36%	112.60%	114.96%	102.36%	133.07%	100.00%	-
P/EPS	30.82	46.08	45.97	8.11	5.21	4.65	25.33	13.93%
YoY %	-33.12%	0.24%	466.83%	55.66%	12.04%	-81.64%	-	-
Horiz. %	121.67%	181.92%	181.48%	32.02%	20.57%	18.36%	100.00%	-
EY	3.25	2.17	2.18	12.33	19.20	21.49	3.95	-12.16%
YoY %	49.77%	-0.46%	-82.32%	-35.78%	-10.66%	444.05%	-	-
Horiz. %	82.28%	54.94%	55.19%	312.15%	486.08%	544.05%	100.00%	-
DY	1.69	2.53	0.00	11.67	14.81	18.99	0.00	-
YoY %	-33.20%	0.00%	0.00%	-21.20%	-22.01%	0.00%	-	-
Horiz. %	8.90%	13.32%	0.00%	61.45%	77.99%	100.00%	-	-
P/NAPS	0.57	0.56	0.63	0.64	0.55	0.61	0.67	-10.18%
YoY %	1.79%	-11.11%	-1.56%	16.36%	-9.84%	-8.96%	-	-
Horiz. %	85.07%	83.58%	94.03%	95.52%	82.09%	91.04%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

MQ Market Updates - 06 May 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

YTLPOWR

YTL POWER INTERNATIONAL BHD

371

MPI

MALAYSIAN PACIFIC INDUSTRIES

347

PTRANS

PERAK TRANSIT BERHAD

333

HLIND

HONG LEONG INDUSTRIES BHD

329

SNS

SNS NETWORK TECHNOLOGY BERHAD

284

MYEG

MY E.G. SERVICES BHD

265

YTL

YTL CORPORATION BHD

245

DNEX

DAGANG NEXCHANGE BERHAD

229

PBBANK

PUBLIC BANK BHD

205

Daily Stocks

INIX-OR

0.02

0.00

141,839,900

EDUSPEC-OR

0.005

0.00

75,002,700

INGENIEU

0.115

+0.005

71,804,300

E&O-LR

0.055

+0.01

56,261,700

SNS

0.495

+0.025

40,812,800

BPURI

0.07

0.00

34,031,800

ICONIC-WA

0.05

+0.005

20,601,100

CAPITALA

0.875

+0.035

14,759,200

SENDAI

0.47

+0.01

14,191,900

BSLCORP-OR

0.005

0.00

12,469,600

More active Stocks

NESTLE

128.50

+0.50

900

CARLSBG

18.96

+0.26

33,600

F&N

32.50

+0.26

27,100

PANAMY

19.28

+0.16

1,600

CHGP

2.56

+0.15

466,900

AIRPORT

10.30

+0.10

218,400

ALLIANZ-PA

22.50

+0.10

600

SYNERGY

1.58

+0.09

304,700

HEIM

23.40

+0.08

4,100

SUNCON

3.07

+0.07

499,600

More gainer Stocks

AJI

19.74

-0.30

141,900

DLADY

34.20

-0.30

1,600

KUAISHO-C17

0.08

-0.12

58,800

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

PERTAMA

2.32

-0.08

619,300

QUALITY

1.06

-0.08

100

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More