[IJM] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 0.18%
YoY- 84.14%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 3,245,700 2,144,634 1,072,730 4,408,980 3,176,450 1,908,429 1,305,895 83.18%
PBT 327,778 180,028 91,210 317,871 249,071 90,425 166,834 56.67%
Tax -146,765 -88,009 -42,324 567,333 645,838 690,909 -56,077 89.58%
NP 181,013 92,019 48,886 885,204 894,909 781,334 110,757 38.62%
-
NP to SH 135,225 60,436 33,406 794,890 793,424 694,984 65,683 61.62%
-
Tax Rate 44.78% 48.89% 46.40% -178.48% -259.30% -764.07% 33.61% -
Total Cost 3,064,687 2,052,615 1,023,844 3,523,776 2,281,541 1,127,095 1,195,138 87.02%
-
Net Worth 9,811,051 9,870,265 9,814,611 10,066,664 10,082,959 10,624,425 9,874,827 -0.42%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 70,330 70,501 - 752,313 612,179 614,337 - -
Div Payout % 52.01% 116.66% - 94.64% 77.16% 88.40% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 9,811,051 9,870,265 9,814,611 10,066,664 10,082,959 10,624,425 9,874,827 -0.42%
NOSH 3,647,566 3,647,566 3,647,566 3,645,488 3,645,488 3,645,488 3,645,280 0.04%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 5.58% 4.29% 4.56% 20.08% 28.17% 40.94% 8.48% -
ROE 1.38% 0.61% 0.34% 7.90% 7.87% 6.54% 0.67% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 92.30 60.84 30.39 123.07 88.21 52.81 36.10 86.66%
EPS 3.84 1.71 0.95 22.19 22.04 19.24 1.82 64.27%
DPS 2.00 2.00 0.00 21.00 17.00 17.00 0.00 -
NAPS 2.79 2.80 2.78 2.81 2.80 2.94 2.73 1.45%
Adjusted Per Share Value based on latest NOSH - 3,645,488
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 92.72 61.26 30.64 125.95 90.74 54.52 37.30 83.19%
EPS 3.86 1.73 0.95 22.71 22.67 19.85 1.88 61.33%
DPS 2.01 2.01 0.00 21.49 17.49 17.55 0.00 -
NAPS 2.8027 2.8196 2.8037 2.8757 2.8803 3.035 2.8209 -0.42%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.60 1.67 1.73 1.67 1.52 1.81 1.79 -
P/RPS 1.73 2.74 5.69 1.36 1.72 3.43 4.96 -50.35%
P/EPS 41.61 97.41 182.83 7.53 6.90 9.41 98.58 -43.64%
EY 2.40 1.03 0.55 13.29 14.50 10.63 1.01 77.79%
DY 1.25 1.20 0.00 12.57 11.18 9.39 0.00 -
P/NAPS 0.57 0.60 0.62 0.59 0.54 0.62 0.66 -9.28%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 25/11/22 24/08/22 27/05/22 24/02/22 29/11/21 24/08/21 -
Price 1.58 1.58 1.74 1.80 1.53 1.79 1.84 -
P/RPS 1.71 2.60 5.73 1.46 1.73 3.39 5.10 -51.64%
P/EPS 41.09 92.16 183.89 8.11 6.94 9.31 101.33 -45.12%
EY 2.43 1.09 0.54 12.33 14.40 10.74 0.99 81.66%
DY 1.27 1.27 0.00 11.67 11.11 9.50 0.00 -
P/NAPS 0.57 0.56 0.63 0.64 0.55 0.61 0.67 -10.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment