[E&O] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 47.04%
YoY- -27.54%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 47,444 41,852 79,398 80,428 90,400 88,052 141,405 -51.68%
PBT -24,230 -24,608 13,226 8,585 7,016 5,328 13,806 -
Tax 24,230 24,608 -4,447 -3,821 -3,776 -3,160 -6,109 -
NP 0 0 8,779 4,764 3,240 2,168 7,697 -
-
NP to SH -24,750 -20,444 8,779 4,764 3,240 2,168 7,697 -
-
Tax Rate - - 33.62% 44.51% 53.82% 59.31% 44.25% -
Total Cost 47,444 41,852 70,619 75,664 87,160 85,884 133,708 -49.84%
-
Net Worth 323,347 299,322 264,941 272,680 268,981 320,086 321,166 0.45%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 1,602 - - - 3,593 -
Div Payout % - - 18.25% - - - 46.69% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 323,347 299,322 264,941 272,680 268,981 320,086 321,166 0.45%
NOSH 212,994 193,598 106,822 102,968 102,531 102,264 102,671 62.58%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 11.06% 5.92% 3.58% 2.46% 5.44% -
ROE -7.65% -6.83% 3.31% 1.75% 1.20% 0.68% 2.40% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 22.27 21.62 74.33 78.11 88.17 86.10 137.73 -70.28%
EPS -11.62 -10.56 8.22 4.63 3.16 2.12 7.48 -
DPS 0.00 0.00 1.50 0.00 0.00 0.00 3.50 -
NAPS 1.5181 1.5461 2.4802 2.6482 2.6234 3.13 3.1281 -38.21%
Adjusted Per Share Value based on latest NOSH - 102,789
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.25 1.99 3.77 3.82 4.29 4.18 6.72 -51.74%
EPS -1.18 -0.97 0.42 0.23 0.15 0.10 0.37 -
DPS 0.00 0.00 0.08 0.00 0.00 0.00 0.17 -
NAPS 0.1536 0.1422 0.1259 0.1295 0.1278 0.1521 0.1526 0.43%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.66 0.65 0.80 1.50 2.04 2.19 2.75 -
P/RPS 2.96 3.01 1.08 1.92 2.31 2.54 2.00 29.83%
P/EPS -5.68 -6.16 9.73 32.42 64.56 103.30 36.68 -
EY -17.61 -16.25 10.27 3.08 1.55 0.97 2.73 -
DY 0.00 0.00 1.87 0.00 0.00 0.00 1.27 -
P/NAPS 0.43 0.42 0.32 0.57 0.78 0.70 0.88 -37.93%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 08/11/01 27/08/01 29/05/01 26/02/01 21/11/00 23/08/00 24/05/00 -
Price 0.67 0.78 0.65 1.54 1.68 2.16 2.50 -
P/RPS 3.01 3.61 0.87 1.97 1.91 2.51 1.82 39.80%
P/EPS -5.77 -7.39 7.91 33.29 53.16 101.89 33.35 -
EY -17.34 -13.54 12.64 3.00 1.88 0.98 3.00 -
DY 0.00 0.00 2.31 0.00 0.00 0.00 1.40 -
P/NAPS 0.44 0.50 0.26 0.58 0.64 0.69 0.80 -32.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment