[DBHD] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -302.02%
YoY- -292.25%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 61,652 72,530 74,144 77,068 69,274 73,014 55,736 6.95%
PBT 4,877 11,150 5,836 -82,754 -15,384 -9,690 -39,232 -
Tax -2,632 -3,554 -1,476 82,754 15,384 9,690 39,232 -
NP 2,245 7,596 4,360 0 0 0 0 -
-
NP to SH 2,245 7,596 4,360 -88,814 -22,092 -42,408 -48,872 -
-
Tax Rate 53.97% 31.87% 25.29% - - - - -
Total Cost 59,406 64,934 69,784 77,068 69,274 73,014 55,736 4.33%
-
Net Worth 53,581 54,257 54,499 46,908 117,233 117,365 125,312 -43.21%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 53,581 54,257 54,499 46,908 117,233 117,365 125,312 -43.21%
NOSH 765,454 775,102 778,571 781,813 781,556 782,435 783,205 -1.51%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.64% 10.47% 5.88% 0.00% 0.00% 0.00% 0.00% -
ROE 4.19% 14.00% 8.00% -189.33% -18.84% -36.13% -39.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 8.05 9.36 9.52 9.86 8.86 9.33 7.12 8.52%
EPS 0.29 0.98 0.56 -11.36 -2.83 -5.42 -6.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.06 0.15 0.15 0.16 -42.34%
Adjusted Per Share Value based on latest NOSH - 781,872
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 18.87 22.20 22.69 23.58 21.20 22.34 17.06 6.94%
EPS 0.69 2.32 1.33 -27.18 -6.76 -12.98 -14.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.164 0.166 0.1668 0.1435 0.3588 0.3592 0.3835 -43.20%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.28 0.52 0.50 0.56 0.50 0.44 0.45 -
P/RPS 3.48 5.56 5.25 5.68 5.64 4.72 6.32 -32.79%
P/EPS 95.45 53.06 89.29 -4.93 -17.69 -8.12 -7.21 -
EY 1.05 1.88 1.12 -20.29 -5.65 -12.32 -13.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 7.43 7.14 9.33 3.33 2.93 2.81 26.51%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 02/10/01 31/05/01 -
Price 0.28 0.30 0.53 0.53 0.66 0.45 0.47 -
P/RPS 3.48 3.21 5.57 5.38 7.45 4.82 6.60 -34.70%
P/EPS 95.45 30.61 94.64 -4.67 -23.35 -8.30 -7.53 -
EY 1.05 3.27 1.06 -21.43 -4.28 -12.04 -13.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 4.29 7.57 8.83 4.40 3.00 2.94 22.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment